Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,366.64
3,089.48
1,934.07
2,451.26
2,021.60
2,954.93
Shareholder's Funds
5,366.64
3,089.48
1,934.07
2,451.26
2,021.60
2,954.93
Minority Interest
0.44
0.00
0.00
0.00
0.00
-35.75
Long-Term Borrowings
39.65
36.44
32.45
127.29
83.81
0.00
Secured Loans
39.65
36.44
32.45
127.29
83.81
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-58.13
-89.13
4.50
29.40
27.82
-12.56
Other Long Term Liabilities
63.72
65.37
29.53
54.43
297.07
18.78
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
63.72
22.37
29.53
285.05
297.07
18.78
Current Liabilities
Trade Payables
660.82
369.42
27.81
52.36
36.95
47.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,633.90
1,133.65
463.57
1,272.49
988.92
774.58
Total Liabilities
7,064.69
4,245.50
2,427.17
4,008.79
3,307.59
3,712.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
240.37
179.69
164.43
692.18
504.81
72.12
Less: Accumulated Depreciation
85.23
81.60
67.09
179.25
42.01
32.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
155.14
98.08
97.34
512.93
462.80
40.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
181.56
265.55
327.15
363.31
288.30
262.24
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.03
3.02
9.13
24.97
16.70
0.00
Total Non-Current Assets
407.83
458.41
433.62
901.22
767.80
333.68
Current Assets Loans & Advances
Current Investments
2,516.08
2,021.19
1,227.66
1,148.08
1,896.45
400.88
Inventories
456.12
155.31
5.46
0.00
0.00
0.00
Sundry Debtors
34.23
41.79
17.17
7.87
12.36
8.86
Cash and Bank
2,575.30
1,284.13
645.21
1,854.19
520.94
2,836.84
Other Current Assets
6,512.55
3,701.91
1,922.61
3,039.96
2,462.94
3,285.86
Short Term Loans and Advances
930.82
199.49
27.11
29.81
33.19
39.28
Total Current Assets
6,656.85
3,787.09
1,993.56
3,107.58
2,539.78
3,378.85
Net Current Assets (Including Current Investments)
5,022.96
2,653.44
1,529.99
1,835.09
1,550.87
2,604.27
Total Current Assets Excluding Current Investments
6,656.85
3,787.09
1,993.56
3,107.58
2,539.78
3,378.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,064.69
4,245.50
2,427.17
4,008.79
3,307.59
3,712.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
39.65
36.44
32.45
127.29
83.81
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended May 2024 is -2.52% vs 121.37% in May 2023
Fixed Assets
YoY Growth in year ended May 2024 is 58.18% vs 0.76% in May 2023
Investments
YoY Growth in year ended May 2024 is -31.63% vs -18.83% in May 2023
Current Assets
YoY Growth in year ended May 2024 is 75.78% vs 89.97% in May 2023
Compare Balance Sheet Results of East Buy Holding Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,366.64
17,440.36
-12,073.72
-69.23%
Shareholder's Funds
5,366.64
17,440.36
-12,073.72
-69.23%
Minority Interest
0.44
2,954.78
-2,954.34
-99.99%
Long-Term Borrowings
39.65
11,286.49
-11,246.84
-99.65%
Secured Loans
39.65
11,286.49
-11,246.84
-99.65%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-58.13
1,505.45
-1,563.58
-103.86%
Other Long Term Liabilities
63.72
2,302.20
-2,238.48
-97.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
63.72
10,819.89
-10,756.17
-99.41%
Current Liabilities
Trade Payables
660.82
45.12
615.70
1,364.58%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,633.90
11,431.75
-9,797.85
-85.71%
Total Liabilities
7,064.69
42,723.81
-35,659.12
-83.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
240.37
30,363.26
-30,122.89
-99.21%
Less: Accumulated Depreciation
85.23
3,751.53
-3,666.30
-97.73%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
155.14
26,611.73
-26,456.59
-99.42%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
181.56
13.21
168.35
1,274.41%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.03
0
12.03
0.00%
Total Non-Current Assets
407.83
34,179.71
-33,771.88
-98.81%
Current Assets Loans & Advances
Current Investments
2,516.08
324.64
2,191.44
675.04%
Inventories
456.12
0
456.12
0.00%
Sundry Debtors
34.23
1,265.55
-1,231.32
-97.30%
Cash and Bank
2,575.30
6,953.91
-4,378.61
-62.97%
Other Current Assets
6,512.55
8,544.10
-2,031.55
-23.78%
Short Term Loans and Advances
930.82
0
930.82
0.00%
Total Current Assets
6,656.85
8,544.10
-1,887.25
-22.09%
Net Current Assets (Including Current Investments)
5,022.96
-2,887.65
7,910.61
273.95%
Total Current Assets Excluding Current Investments
6,656.85
8,544.10
-1,887.25
-22.09%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,064.69
42,723.81
-35,659.12
-83.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
39.65
11,286.49
-11,246.84
-99.65%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 63.72 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -2.52% vs 121.37% in May 2023
Annual - Fixed Assets
Fixed Assets 155.14 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 58.18% vs 0.76% in May 2023
Annual - Investments
Investments 181.56 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -31.63% vs -18.83% in May 2023
Annual - Current Assets
Current Assets 6,656.85 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 75.78% vs 89.97% in May 2023






