Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
108.24
107.56
107.68
116.24
102.28
99.71
Shareholder's Funds
108.24
107.56
107.68
116.24
102.28
99.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
5.57
Long-Term Borrowings
13.68
15.14
15.83
14.20
13.52
9.50
Secured Loans
13.68
15.14
15.83
14.20
13.52
9.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.38
-0.43
-0.44
-0.49
-0.27
7.06
Other Long Term Liabilities
0.82
0.71
0.57
0.4
4.46
17.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
12.18
13.28
14.33
9.90
15.66
26.59
Current Liabilities
Trade Payables
11.60
12.24
18.45
20.14
13.31
11.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
48.17
49.70
50.03
71.23
78.33
72.73
Total Liabilities
168.59
170.54
172.04
197.37
196.27
204.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
173.02
169.41
166.85
166.69
161.03
148.77
Less: Accumulated Depreciation
101.56
97.16
92.49
88.08
83.22
78.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
71.45
72.25
74.36
78.62
77.81
69.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.48
4.18
13.20
13.36
12.86
12.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.20
0.12
0.00
0.00
0.00
0.00
Total Non-Current Assets
77.51
77.00
87.99
92.47
91.07
86.99
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
2.27
Inventories
15.93
16.90
16.43
14.22
16.52
15.82
Sundry Debtors
32.00
25.85
18.26
21.31
23.45
15.72
Cash and Bank
27.05
41.48
41.06
63.27
55.81
75.41
Other Current Assets
87.96
84.23
75.76
98.80
95.78
112.71
Short Term Loans and Advances
12.99
0.00
0.00
0.00
0.00
3.48
Total Current Assets
91.08
93.54
84.05
104.90
105.20
117.61
Net Current Assets (Including Current Investments)
42.91
43.84
34.02
33.67
26.87
44.88
Total Current Assets Excluding Current Investments
91.08
93.54
84.05
104.90
105.20
117.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
168.59
170.54
172.04
197.37
196.27
204.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.68
15.14
15.83
14.20
13.52
9.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Oct 2024 is -9.55% vs -8.72% in Oct 2023
Other Long Term Liabilities
YoY Growth in year ended Oct 2024 is 15.49% vs 24.56% in Oct 2023
Fixed Assets
YoY Growth in year ended Oct 2024 is -1.11% vs -2.84% in Oct 2023
Investments
YoY Growth in year ended Oct 2024 is 7.18% vs -68.33% in Oct 2023
Current Assets
YoY Growth in year ended Oct 2024 is -2.63% vs 11.29% in Oct 2023
Compare Balance Sheet Results of Eco-Tek Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
108.24
1,016.13
-907.89
-89.35%
Shareholder's Funds
108.24
1,016.13
-907.89
-89.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
13.68
109.93
-96.25
-87.56%
Secured Loans
13.68
109.93
-96.25
-87.56%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.38
-62.80
61.42
97.80%
Other Long Term Liabilities
0.82
0
0.82
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
12.18
0
12.18
0.00%
Current Liabilities
Trade Payables
11.60
196.77
-185.17
-94.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
48.17
1,160.23
-1,112.06
-95.85%
Total Liabilities
168.59
2,176.35
-2,007.76
-92.25%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
173.02
98.06
74.96
76.44%
Less: Accumulated Depreciation
101.56
20.84
80.72
387.33%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
71.45
77.22
-5.77
-7.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.48
152.75
-148.27
-97.07%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.20
0
0.20
0.00%
Total Non-Current Assets
77.51
292.77
-215.26
-73.53%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
15.93
390.33
-374.40
-95.92%
Sundry Debtors
32.00
698.41
-666.41
-95.42%
Cash and Bank
27.05
723.80
-696.75
-96.26%
Other Current Assets
87.96
1,856.97
-1,769.01
-95.26%
Short Term Loans and Advances
12.99
44.43
-31.44
-70.76%
Total Current Assets
91.08
1,883.59
-1,792.51
-95.16%
Net Current Assets (Including Current Investments)
42.91
723.36
-680.45
-94.07%
Total Current Assets Excluding Current Investments
91.08
1,883.59
-1,792.51
-95.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
168.59
2,176.35
-2,007.76
-92.25%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.68
109.93
-96.25
-87.56%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 11.36 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -9.55% vs -8.72% in Oct 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.82 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 15.49% vs 24.56% in Oct 2023
Annual - Fixed Assets
Fixed Assets 71.45 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -1.11% vs -2.84% in Oct 2023
Annual - Investments
Investments 4.48 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 7.18% vs -68.33% in Oct 2023
Annual - Current Assets
Current Assets 91.08 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -2.63% vs 11.29% in Oct 2023






