Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
15,565.00
15,501.00
15,621.00
15,888.00
14,048.00
13,303.00
Shareholder's Funds
15,565.00
15,501.00
15,621.00
15,888.00
14,048.00
13,303.00
Minority Interest
2,175.00
2,443.00
1,901.00
1,901.00
1,901.00
2,193.00
Long-Term Borrowings
36,705.00
34,210.00
32,160.00
28,183.00
23,274.00
18,974.00
Secured Loans
36,705.00
34,210.00
32,160.00
28,183.00
23,274.00
18,974.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7,180.00
6,672.00
6,149.00
5,740.00
5,368.00
5,078.00
Other Long Term Liabilities
25866
24900
23147
24177
23514
25499
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,905.00
4,449.00
4,863.00
5,001.00
5,774.00
8,271.00
Total Non-Current Liabilities
59,400.00
55,216.00
50,172.00
48,347.00
43,146.00
43,363.00
Current Liabilities
Trade Payables
2,000.00
1,983.00
2,359.00
2,002.00
1,980.00
1,752.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,905.00
4,449.00
4,863.00
5,001.00
5,774.00
8,271.00
Total Current Liabilities
8,439.00
8,598.00
10,347.00
8,609.00
10,277.00
5,523.00
Total Liabilities
85,579.00
81,758.00
78,041.00
74,745.00
69,372.00
64,382.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
74,765.00
70,329.00
67,294.00
64,137.00
59,702.00
55,022.00
Less: Accumulated Depreciation
14,331.00
13,024.00
12,366.00
11,505.00
10,775.00
10,044.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
60,434.00
57,305.00
54,928.00
52,632.00
48,927.00
44,978.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,274.00
4,728.00
4,470.00
5,122.00
4,978.00
4,626.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12,716.00
12,914.00
11,573.00
11,500.00
10,406.00
11,218.00
Total Non-Current Assets
78,424.00
74,947.00
70,971.00
69,254.00
64,311.00
60,822.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
81.00
Inventories
538.00
527.00
474.00
420.00
405.00
364.00
Sundry Debtors
3,017.00
2,758.00
2,336.00
2,192.00
1,651.00
1,276.00
Cash and Bank
233.00
380.00
917.00
394.00
89.00
70.00
Other Current Assets
3,788.00
3,665.00
3,727.00
3,006.00
2,921.00
1,909.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
776.00
118.00
Total Current Assets
7,155.00
6,811.00
7,070.00
5,491.00
5,061.00
3,560.00
Net Current Assets (Including Current Investments)
-1,284.00
-1,787.00
-3,277.00
-3,118.00
-5,216.00
-1,963.00
Total Current Assets Excluding Current Investments
7,155.00
6,811.00
7,070.00
5,491.00
5,061.00
3,560.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
85,579.00
81,758.00
78,041.00
74,745.00
69,372.00
64,382.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
36,705.00
34,210.00
32,160.00
28,183.00
23,274.00
18,974.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 10.61% vs 12.18% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 3.88% vs 7.57% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 5.46% vs 4.33% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 11.55% vs 5.77% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 5.05% vs -3.66% in Dec 2023
Compare Balance Sheet Results of Edison International
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
15,565.00
12,425.40
3,139.60
25.27%
Shareholder's Funds
15,565.00
12,425.40
3,139.60
25.27%
Minority Interest
2,175.00
376.50
1,798.50
477.69%
Long-Term Borrowings
36,705.00
18,855.80
17,849.20
94.66%
Secured Loans
36,705.00
18,855.80
17,849.20
94.66%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
7,180.00
5,514.70
1,665.30
30.20%
Other Long Term Liabilities
25,866.00
14,541.80
11,324.20
77.87%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,905.00
1,025.80
2,879.20
280.68%
Total Non-Current Liabilities
59,400.00
30,547.70
28,852.30
94.45%
Current Liabilities
Trade Payables
2,000.00
1,137.10
862.90
75.89%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,905.00
1,025.80
2,879.20
280.68%
Total Current Liabilities
8,439.00
4,841.90
3,597.10
74.29%
Total Liabilities
85,579.00
48,191.50
37,387.50
77.58%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
74,765.00
46,289.40
28,475.60
61.52%
Less: Accumulated Depreciation
14,331.00
11,611.90
2,719.10
23.42%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
60,434.00
34,677.50
25,756.50
74.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,274.00
2,140.10
3,133.90
146.44%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12,716.00
3,578.10
9,137.90
255.38%
Total Non-Current Assets
78,424.00
45,279.80
33,144.20
73.20%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
538.00
813.20
-275.20
-33.84%
Sundry Debtors
3,017.00
1,669.30
1,347.70
80.73%
Cash and Bank
233.00
15.10
217.90
1,443.05%
Other Current Assets
3,788.00
2,497.60
1,290.40
51.67%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
7,155.00
2,911.70
4,243.30
145.73%
Net Current Assets (Including Current Investments)
-1,284.00
-1,930.20
646.20
33.48%
Total Current Assets Excluding Current Investments
7,155.00
2,911.70
4,243.30
145.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
85,579.00
48,191.50
37,387.50
77.58%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
36,705.00
18,855.80
17,849.20
94.66%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 33,534.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.61% vs 12.18% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 25,866.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.88% vs 7.57% in Dec 2023
Annual - Fixed Assets
Fixed Assets 60,434.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.46% vs 4.33% in Dec 2023
Annual - Investments
Investments 5,274.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.55% vs 5.77% in Dec 2023
Annual - Current Assets
Current Assets 7,155.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.05% vs -3.66% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
