Educomp Sol.

  • Market Cap: Micro Cap
  • Industry: Other Consumer Services
  • ISIN: INE216H01027
  • NSEID: EDUCOMP
  • BSEID: 532696
INR
1.03
-0.04 (-3.74%)
BSENSE

Mar 02

BSE+NSE Vol: 1.92 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
76.94
76.94
76.94
76.94
76.94
76.94
Share Warrants & Outstandings
Total Reserve
-3,163.56
-3,127.85
-3,094.39
-3,014.40
-2,970.08
-2,968.20
Shareholder's Funds
-3,086.63
-3,050.91
-3,017.45
-2,937.47
-2,893.14
-2,891.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,560.40
2,536.20
2,520.12
2,463.27
2,436.03
27.95
Secured Loans
1,873.04
1,870.23
1,868.59
2,391.62
1,856.68
0.00
Unsecured Loans
687.36
665.97
651.53
71.65
579.35
27.95
Deferred Tax Assets / Liabilities
-0.03
-0.03
-0.03
-0.03
-0.03
-0.03
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.29
0.26
0.23
0.20
0.17
0.22
Total Non-Current Liabilities
54.10
47.45
41.63
36.51
32.01
28.15
Current Liabilities
Trade Payables
149.93
149.48
148.09
140.15
135.81
138.06
Other Current Liabilities
476.24
473.35
471.48
462.96
2,865.37
2,885.68
Short Term Borrowings
2,644.11
2,626.52
2,616.24
2,564.48
137.54
137.54
Short Term Provisions
0.01
0.01
0.01
0.01
0.02
0.06
Total Current Liabilities
3,270.30
3,249.36
3,235.82
3,167.60
3,138.75
3,161.34
Total Liabilities
239.26
247.39
261.49
268.13
279.11
299.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
189.49
187.03
187.00
103.40
186.70
186.64
Less: Accumulated Depreciation
93.55
92.70
92.42
8.62
91.71
90.77
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
95.94
94.33
94.58
94.78
94.99
95.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
2.04
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13.86
17.43
17.09
16.84
17.62
18.20
Long Term Loans & Advances
0.66
0.72
0.78
0.73
3.95
5.86
Other Non Current Assets
0.00
0.01
0.01
0.03
0.10
0.75
Total Non-Current Assets
110.46
114.53
112.46
112.39
116.66
120.68
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.98
1.98
1.98
1.98
2.03
2.03
Sundry Debtors
106.96
107.41
118.74
119.03
123.56
146.40
Cash and Bank
13.05
14.22
19.34
22.72
26.15
20.00
Other Current Assets
1.18
1.01
0.97
1.52
3.25
3.21
Short Term Loans and Advances
5.62
8.23
7.99
10.49
7.47
7.40
Total Current Assets
128.80
132.86
149.03
155.74
162.46
179.04
Net Current Assets (Including Current Investments)
-3,141.50
-3,116.50
-3,086.79
-3,011.86
-2,976.29
-2,982.30
Total Current Assets Excluding Current Investments
128.80
132.86
149.03
155.74
162.46
179.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
239.26
247.39
261.49
268.13
279.11
299.72
Contingent Liabilities
43.54
44.72
1,211.62
1,371.93
2,247.32
1,372.40
Total Debt
191.38
184.76
178.96
0.00
0.00
200.82
Book Value per share (adjusted)
-256.32
-253.41
-250.68
-244.14
-240.52
-240.37
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.91% vs 0.61% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -0.45% vs 1.89% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -20.48% vs 1.99% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.06% vs -10.85% in Mar 2024

Compare Balance Sheet Results of Educomp Sol.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
76.94
10.19
66.75
655.05%
Share Warrants & Outstandings
Total Reserve
-3,163.56
-8.82
-3,154.74
-35,768.03%
Shareholder's Funds
-3,086.63
1.36
-3,087.99
-227,058.09%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2,560.40
1.05
2,559.35
243,747.62%
Secured Loans
1,873.04
0.00
1,873.04
0.00%
Unsecured Loans
687.36
1.05
686.31
65,362.86%
Deferred Tax Assets / Liabilities
-0.03
-0.19
0.16
84.21%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.29
0.35
-0.06
-17.14%
Total Non-Current Liabilities
54.10
1.21
52.89
4,371.07%
Current Liabilities
Trade Payables
149.93
1.03
148.90
14,456.31%
Other Current Liabilities
476.24
0.65
475.59
73,167.69%
Short Term Borrowings
2,644.11
0.00
2,644.11
0.00%
Short Term Provisions
0.01
0.00
0.01
0.00%
Total Current Liabilities
3,270.30
1.68
3,268.62
194,560.71%
Total Liabilities
239.26
4.26
235.00
5,516.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
189.49
4.06
185.43
4,567.24%
Less: Accumulated Depreciation
93.55
3.61
89.94
2,491.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
95.94
0.46
95.48
20,756.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.30
-0.30
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.86
0.00
13.86
0.00%
Long Term Loans & Advances
0.66
0.39
0.27
69.23%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
110.46
1.15
109.31
9,505.22%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.98
0.04
1.94
4,850.00%
Sundry Debtors
106.96
2.66
104.30
3,921.05%
Cash and Bank
13.05
0.17
12.88
7,576.47%
Other Current Assets
1.18
0.18
1.00
555.56%
Short Term Loans and Advances
5.62
0.05
5.57
11,140.00%
Total Current Assets
128.80
3.11
125.69
4,041.48%
Net Current Assets (Including Current Investments)
-3,141.50
1.42
-3,142.92
-221,332.39%
Total Current Assets Excluding Current Investments
128.80
3.11
125.69
4,041.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
239.26
4.26
235.00
5,516.43%
Contingent Liabilities
43.54
0.00
43.54
0.00%
Total Debt
191.38
1.05
190.33
18,126.67%
Book Value per share (adjusted)
-256.32
1.34
-257.66
-19,228.36%
Annual - Borrowings
Borrowings 2,697.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.91% vs 0.61% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 95.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.45% vs 1.89% in Mar 2024

Annual - Investments
Investments 13.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.48% vs 1.99% in Mar 2024

Annual - Current Assets
Current Assets 128.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.06% vs -10.85% in Mar 2024