Ego Vietnam Investment JSC

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: VN000000HKT8
VND
10,800.00
-400 (-3.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
71,469.26
70,627.62
70,166.61
69,423.15
68,922.77
68,348.07
Shareholder's Funds
71,469.26
70,627.62
70,166.61
69,423.15
68,922.77
68,348.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
15,000.00
14,997.07
16,354.92
1,584.92
2,595.92
2,401.09
Secured Loans
15,000.00
14,997.07
16,354.92
1,584.92
2,595.92
2,401.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
Trade Payables
1,747.16
34,591.70
44,716.93
32,056.16
22,196.84
41,638.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
20,071.23
50,302.32
61,708.33
34,380.61
29,441.22
44,868.55
Total Liabilities
91,540.49
1,20,929.94
1,31,874.95
1,03,803.76
98,363.99
1,13,216.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
20,769.30
23,174.30
23,809.17
23,174.30
23,174.30
23,174.30
Less: Accumulated Depreciation
16,924.64
17,585.44
16,632.85
15,402.65
13,619.34
11,820.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,844.66
5,588.85
7,176.32
7,771.64
9,554.95
11,354.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19,300.00
26,300.00
29,000.00
29,000.00
35,628.46
35,578.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
23,144.66
32,497.28
36,199.23
36,819.95
45,267.07
46,932.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,595.48
12,404.72
13,624.98
20,736.44
19,827.98
19,778.19
Sundry Debtors
2,213.07
40,340.56
58,937.43
35,312.28
26,963.87
41,492.13
Cash and Bank
2,214.96
1,426.42
247.08
377.09
1,698.14
800.81
Other Current Assets
67,729.58
86,781.11
86,738.00
65,693.84
49,836.79
66,225.52
Short Term Loans and Advances
57,706.07
32,609.41
13,928.52
9,268.03
1,346.80
4,154.38
Total Current Assets
68,395.84
88,432.66
95,675.71
66,983.81
53,096.92
66,283.92
Net Current Assets (Including Current Investments)
48,324.60
38,130.35
33,967.38
32,603.20
23,655.70
21,415.37
Total Current Assets Excluding Current Investments
68,395.84
88,432.66
95,675.71
66,983.81
53,096.92
66,283.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
91,540.49
1,20,929.94
1,31,874.95
1,03,803.76
98,363.99
1,13,216.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15,000.00
14,997.07
16,354.92
1,584.92
2,595.92
2,401.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -31.21% vs -22.12% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -26.62% vs -9.31% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -22.66% vs -7.57% in Dec 2023

Compare Balance Sheet Results of Ego Vietnam Investment JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
71,469.26
0
71,469.26
0.00%
Shareholder's Funds
71,469.26
0
71,469.26
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
15,000.00
0
15,000.00
0.00%
Secured Loans
15,000.00
0
15,000.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
0
0.00
0.00%
Current Liabilities
Trade Payables
1,747.16
0
1,747.16
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
20,071.23
0
20,071.23
0.00%
Total Liabilities
91,540.49
0
91,540.49
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
20,769.30
0
20,769.30
0.00%
Less: Accumulated Depreciation
16,924.64
0
16,924.64
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,844.66
0
3,844.66
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
19,300.00
0
19,300.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
23,144.66
0
23,144.66
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
5,595.48
0
5,595.48
0.00%
Sundry Debtors
2,213.07
0
2,213.07
0.00%
Cash and Bank
2,214.96
0
2,214.96
0.00%
Other Current Assets
67,729.58
0
67,729.58
0.00%
Short Term Loans and Advances
57,706.07
0
57,706.07
0.00%
Total Current Assets
68,395.84
0
68,395.84
0.00%
Net Current Assets (Including Current Investments)
48,324.60
0
48,324.60
0.00%
Total Current Assets Excluding Current Investments
68,395.84
0
68,395.84
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
91,540.49
0
91,540.49
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15,000.00
0
15,000.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 3,844.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -31.21% vs -22.12% in Dec 2023

Annual - Investments
Investments 19,300.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.62% vs -9.31% in Dec 2023

Annual - Current Assets
Current Assets 68,395.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -22.66% vs -7.57% in Dec 2023