Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
42.22
41.20
53.52
56.67
58.58
5.01
Shareholder's Funds
42.22
41.20
53.52
56.67
58.58
5.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
78.09
72.67
40.56
13.23
3.04
3.33
Secured Loans
78.09
72.67
40.56
13.23
3.04
3.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.14
0.53
4.35
-0.30
-1.00
-0.14
Other Long Term Liabilities
12.56
13.45
11.46
2.78
0.95
0.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.84
1.17
1.16
0.54
0.54
0.40
Total Non-Current Liabilities
61.85
61.99
45.59
13.57
3.19
3.36
Current Liabilities
Trade Payables
8.15
12.24
10.13
5.64
3.43
2.23
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.84
1.17
1.16
0.54
0.54
0.40
Total Current Liabilities
54.58
52.79
30.65
10.66
5.65
3.52
Total Liabilities
158.65
155.99
129.76
80.90
67.42
11.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
75.92
68.43
40.72
30.09
17.45
6.81
Less: Accumulated Depreciation
15.45
11.94
10.13
4.74
2.60
1.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
60.47
56.49
30.59
25.35
14.84
4.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.51
0.29
0.12
0.10
0.02
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
120.59
114.66
88.18
33.93
17.33
5.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.43
8.56
8.42
4.84
2.15
1.06
Sundry Debtors
18.91
18.64
17.50
8.97
4.71
3.86
Cash and Bank
7.56
9.71
12.68
32.51
42.10
1.30
Other Current Assets
36.19
38.32
39.79
46.78
50.02
6.41
Short Term Loans and Advances
1.29
1.41
1.19
0.47
1.06
0.20
Total Current Assets
38.06
41.33
41.58
46.97
50.09
6.43
Net Current Assets (Including Current Investments)
-16.52
-11.46
10.92
36.31
44.44
2.91
Total Current Assets Excluding Current Investments
38.06
41.33
41.58
46.97
50.09
6.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
158.65
155.99
129.76
80.90
67.42
11.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
78.09
72.67
40.56
13.23
3.04
3.33
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Ekopak NV
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
42.22
0
42.22
0.00%
Shareholder's Funds
42.22
0
42.22
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
78.09
0
78.09
0.00%
Secured Loans
78.09
0
78.09
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.14
0
-4.14
0.00%
Other Long Term Liabilities
12.56
0
12.56
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.84
0
0.84
0.00%
Total Non-Current Liabilities
61.85
0
61.85
0.00%
Current Liabilities
Trade Payables
8.15
0
8.15
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.84
0
0.84
0.00%
Total Current Liabilities
54.58
0
54.58
0.00%
Total Liabilities
158.65
0
158.65
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
75.92
0
75.92
0.00%
Less: Accumulated Depreciation
15.45
0
15.45
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
60.47
0
60.47
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.51
0
0.51
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
120.59
0
120.59
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
8.43
0
8.43
0.00%
Sundry Debtors
18.91
0
18.91
0.00%
Cash and Bank
7.56
0
7.56
0.00%
Other Current Assets
36.19
0
36.19
0.00%
Short Term Loans and Advances
1.29
0
1.29
0.00%
Total Current Assets
38.06
0
38.06
0.00%
Net Current Assets (Including Current Investments)
-16.52
0
-16.52
0.00%
Total Current Assets Excluding Current Investments
38.06
0
38.06
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
158.65
0
158.65
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
78.09
0
78.09
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






