Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
384.75
384.75
384.75
300.00
300.00
300.00
Share Warrants & Outstandings
Total Reserve
1,146.16
984.91
799.56
296.51
191.91
133.07
Shareholder's Funds
1,530.90
1,369.66
1,184.31
596.51
491.92
433.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
205.54
97.98
100.75
55.16
62.13
62.97
Secured Loans
205.54
97.98
100.75
55.16
62.13
62.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-40.20
-31.72
-25.06
-17.63
-11.58
-6.75
Other Long Term Liabilities
933.05
809.65
665.72
523.86
401.68
336.55
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.71
0.24
1.71
0.70
2.05
1.26
Total Non-Current Liabilities
1,100.10
876.16
743.12
562.10
454.29
394.03
Current Liabilities
Trade Payables
103.98
43.05
24.60
35.18
7.59
6.66
Other Current Liabilities
141.16
110.64
79.77
74.85
72.34
59.00
Short Term Borrowings
778.45
614.83
626.34
538.48
485.81
448.09
Short Term Provisions
2.23
13.04
10.67
7.23
0.00
0.00
Total Current Liabilities
1,025.82
781.55
741.38
655.74
565.75
513.75
Total Liabilities
3,656.83
3,027.37
2,668.82
1,814.35
1,511.95
1,340.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,070.29
726.24
601.90
345.53
319.40
247.95
Less: Accumulated Depreciation
162.54
122.27
91.49
65.50
43.30
24.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
907.75
603.97
510.40
280.03
276.10
223.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
30.36
44.94
13.88
23.84
2.04
2.43
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
95.92
69.08
42.23
41.34
25.59
39.10
Other Non Current Assets
16.18
15.41
62.66
7.64
7.35
6.12
Total Non-Current Assets
1,900.75
1,485.78
1,260.88
857.77
708.62
619.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,242.18
969.28
773.53
613.82
481.37
401.78
Sundry Debtors
177.38
181.42
138.41
115.17
95.39
84.60
Cash and Bank
30.53
85.47
203.16
34.40
35.02
87.07
Other Current Assets
11.56
9.00
9.25
6.78
2.18
2.12
Short Term Loans and Advances
294.42
296.43
283.58
186.41
189.36
146.15
Total Current Assets
1,756.08
1,541.60
1,407.93
956.57
803.33
721.72
Net Current Assets (Including Current Investments)
730.25
760.04
666.55
300.83
237.58
207.97
Total Current Assets Excluding Current Investments
1,756.08
1,541.60
1,407.93
956.57
803.33
721.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,656.83
3,027.37
2,668.82
1,814.35
1,511.95
1,340.85
Contingent Liabilities
12.26
12.27
1.08
1.23
0.80
0.83
Total Debt
0.00
0.00
727.09
593.64
547.95
535.10
Book Value per share (adjusted)
0
35.6
30.78
19.88
16.4
14.44
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 38.04% vs -1.96% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 15.24% vs 21.62% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 44.57% vs 23.77% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 13.91% vs 9.49% in Mar 2024
Compare Balance Sheet Results of Electronics Mart
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
384.75
0
384.75
0.00%
Share Warrants & Outstandings
Total Reserve
1,146.16
0
1,146.16
0.00%
Shareholder's Funds
1,530.90
0
1,530.90
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
205.54
0
205.54
0.00%
Secured Loans
205.54
0
205.54
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-40.20
0
-40.20
0.00%
Other Long Term Liabilities
933.05
0
933.05
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.71
0
1.71
0.00%
Total Non-Current Liabilities
1,100.10
0
1,100.10
0.00%
Current Liabilities
Trade Payables
103.98
0
103.98
0.00%
Other Current Liabilities
141.16
0
141.16
0.00%
Short Term Borrowings
778.45
0
778.45
0.00%
Short Term Provisions
2.23
0
2.23
0.00%
Total Current Liabilities
1,025.82
0
1,025.82
0.00%
Total Liabilities
3,656.83
0
3,656.83
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
1,070.29
0
1,070.29
0.00%
Less: Accumulated Depreciation
162.54
0
162.54
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
907.75
0
907.75
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
30.36
0
30.36
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
95.92
0
95.92
0.00%
Other Non Current Assets
16.18
0
16.18
0.00%
Total Non-Current Assets
1,900.75
0
1,900.75
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
1,242.18
0
1,242.18
0.00%
Sundry Debtors
177.38
0
177.38
0.00%
Cash and Bank
30.53
0
30.53
0.00%
Other Current Assets
11.56
0
11.56
0.00%
Short Term Loans and Advances
294.42
0
294.42
0.00%
Total Current Assets
1,756.08
0
1,756.08
0.00%
Net Current Assets (Including Current Investments)
730.25
0
730.25
0.00%
Total Current Assets Excluding Current Investments
1,756.08
0
1,756.08
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
3,656.83
0
3,656.83
0.00%
Contingent Liabilities
12.26
0
12.26
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 983.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.04% vs -1.96% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 933.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.24% vs 21.62% in Mar 2024
Annual - Fixed Assets
Fixed Assets 938.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.57% vs 23.77% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,756.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.91% vs 9.49% in Mar 2024






