Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
17.90
86.40
163.20
283.45
229.40
303.42
Shareholder's Funds
17.90
86.40
163.20
283.45
229.40
303.42
Minority Interest
0.00
0.00
-16.41
-10.95
-8.84
-4.97
Long-Term Borrowings
13.15
0.00
15.29
24.56
38.87
22.00
Secured Loans
13.15
0.00
15.29
24.56
38.87
22.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.13
1.17
2.07
2.00
2.35
2.23
Other Long Term Liabilities
1.13
1.66
21.57
21
19.4
2.67
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1.13
1.66
21.57
21.00
27.66
2.67
Current Liabilities
Trade Payables
7.68
6.34
7.66
3.60
5.11
7.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
72.78
60.29
94.65
107.02
131.44
126.61
Total Liabilities
91.82
148.35
263.01
400.51
379.66
427.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
31.98
33.45
119.32
123.64
118.92
142.20
Less: Accumulated Depreciation
27.00
28.40
67.03
59.58
54.51
84.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4.99
5.05
52.29
64.06
64.41
58.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
49.12
79.85
100.33
156.18
160.38
177.73
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
5.91
0.00
0.00
0.23
1.88
Total Non-Current Assets
54.11
90.81
152.62
220.25
235.28
241.92
Current Assets Loans & Advances
Current Investments
0.00
17.33
19.75
81.95
51.02
6.71
Inventories
4.37
0.06
5.48
4.54
8.80
7.78
Sundry Debtors
4.08
6.42
10.20
14.15
8.34
25.62
Cash and Bank
7.05
7.40
18.77
40.08
28.44
13.94
Other Current Assets
22.56
52.73
105.39
175.92
107.73
74.07
Short Term Loans and Advances
7.06
21.52
51.19
35.20
11.13
20.02
Total Current Assets
37.71
57.54
110.39
180.26
144.39
185.82
Net Current Assets (Including Current Investments)
-35.07
-2.76
15.75
73.25
12.95
59.21
Total Current Assets Excluding Current Investments
37.71
57.54
110.39
180.26
144.39
185.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
91.82
148.35
263.01
400.51
379.66
427.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.15
0.00
15.29
24.56
38.87
22.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -31.93% vs -92.30% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -1.19% vs -90.34% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -38.48% vs -20.41% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -34.46% vs -47.88% in Mar 2023
Compare Balance Sheet Results of Elegance Optical International Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
17.90
156.43
-138.53
-88.56%
Shareholder's Funds
17.90
156.43
-138.53
-88.56%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
13.15
3.38
9.77
289.05%
Secured Loans
13.15
3.38
9.77
289.05%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.13
-0.60
1.73
288.33%
Other Long Term Liabilities
1.13
9.19
-8.06
-87.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1.13
9.19
-8.06
-87.70%
Current Liabilities
Trade Payables
7.68
91.17
-83.49
-91.58%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
72.78
117.31
-44.53
-37.96%
Total Liabilities
91.82
282.93
-191.11
-67.55%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
31.98
105.18
-73.20
-69.59%
Less: Accumulated Depreciation
27.00
62.03
-35.03
-56.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4.99
43.15
-38.16
-88.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
49.12
0
49.12
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
54.11
43.75
10.36
23.68%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
4.37
87.55
-83.18
-95.01%
Sundry Debtors
4.08
116.78
-112.70
-96.51%
Cash and Bank
7.05
27.81
-20.76
-74.65%
Other Current Assets
22.56
236.57
-214.01
-90.46%
Short Term Loans and Advances
7.06
4.43
2.63
59.37%
Total Current Assets
37.71
239.18
-201.47
-84.23%
Net Current Assets (Including Current Investments)
-35.07
121.87
-156.94
-128.78%
Total Current Assets Excluding Current Investments
37.71
239.18
-201.47
-84.23%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
91.82
282.93
-191.11
-67.55%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.15
3.38
9.77
289.05%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Mar 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.13 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -31.93% vs -92.30% in Mar 2023
Annual - Fixed Assets
Fixed Assets 4.99 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -1.19% vs -90.34% in Mar 2023
Annual - Investments
Investments 49.12 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -38.48% vs -20.41% in Mar 2023
Annual - Current Assets
Current Assets 37.71 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -34.46% vs -47.88% in Mar 2023






