Eleganz Interior

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0R9101015
  • NSEID: ELGNZ
  • BSEID:
INR
99.00
-2.2 (-2.17%)
BSENSE

Dec 22

BSE+NSE Vol: 15000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
22.60
15.36
0.96
0.96
0.96
0.96
Share Warrants & Outstandings
Total Reserve
129.82
36.01
38.20
27.10
22.07
35.73
Shareholder's Funds
152.42
51.37
39.16
28.06
23.03
36.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.74
5.61
6.64
2.70
2.17
2.00
Secured Loans
1.74
2.92
3.84
0.00
0.00
0.00
Unsecured Loans
0.00
2.69
2.80
2.70
2.17
2.00
Deferred Tax Assets / Liabilities
-0.46
-0.25
-0.05
0.80
0.72
0.58
Other Long Term Liabilities
1.15
1.01
0.78
0.73
0.6
0.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.42
6.37
7.37
4.23
3.49
3.33
Current Liabilities
Trade Payables
32.78
52.74
29.15
34.45
32.61
53.11
Other Current Liabilities
37.56
24.21
18.87
16.08
17.92
51.43
Short Term Borrowings
3.86
37.18
21.58
19.92
14.46
20.54
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
74.20
114.13
69.60
70.45
64.99
125.08
Total Liabilities
229.05
171.87
116.14
102.74
91.51
165.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
22.90
20.61
19.07
19.63
19.40
14.30
Less: Accumulated Depreciation
10.81
9.21
7.87
9.64
8.40
6.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.09
11.41
11.20
10.00
11.00
7.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.57
2.65
1.49
1.10
1.10
6.03
Long Term Loans & Advances
46.20
1.10
1.13
0.98
0.18
0.43
Other Non Current Assets
1.23
0.79
5.99
4.92
4.92
0.00
Total Non-Current Assets
63.09
15.94
14.88
12.08
12.29
13.86
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
68.02
50.36
22.85
19.12
15.86
31.37
Sundry Debtors
43.25
47.81
36.07
28.92
21.99
40.53
Cash and Bank
10.19
16.13
7.15
2.84
6.24
9.57
Other Current Assets
31.09
25.65
22.99
22.87
19.42
29.50
Short Term Loans and Advances
13.41
15.99
12.19
16.90
15.72
40.28
Total Current Assets
165.96
155.94
101.26
90.66
79.22
151.24
Net Current Assets (Including Current Investments)
91.76
41.81
31.65
20.21
14.23
26.17
Total Current Assets Excluding Current Investments
165.96
155.94
101.26
90.66
79.22
151.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
229.05
171.87
116.14
102.74
91.51
165.10
Contingent Liabilities
53.23
42.45
2,31,470.00
9.98
20.67
19.18
Total Debt
5.61
42.80
28.23
22.62
17.65
22.54
Book Value per share (adjusted)
67.45
33.44
40.795
292.271
239.869
382.187
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -86.89% vs 51.61% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 13.86% vs 29.49% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 5.96% vs 1.88% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 34.72% vs 77.85% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.43% vs 54.00% in Mar 2024

Compare Balance Sheet Results of Eleganz Interior
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.60
0
22.60
0.00%
Share Warrants & Outstandings
Total Reserve
129.82
0
129.82
0.00%
Shareholder's Funds
152.42
0
152.42
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
1.74
0
1.74
0.00%
Secured Loans
1.74
0
1.74
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.46
0
-0.46
0.00%
Other Long Term Liabilities
1.15
0
1.15
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
2.42
0
2.42
0.00%
Current Liabilities
Trade Payables
32.78
0
32.78
0.00%
Other Current Liabilities
37.56
0
37.56
0.00%
Short Term Borrowings
3.86
0
3.86
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
74.20
0
74.20
0.00%
Total Liabilities
229.05
0
229.05
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
22.90
0
22.90
0.00%
Less: Accumulated Depreciation
10.81
0
10.81
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
12.09
0
12.09
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
3.57
0
3.57
0.00%
Long Term Loans & Advances
46.20
0
46.20
0.00%
Other Non Current Assets
1.23
0
1.23
0.00%
Total Non-Current Assets
63.09
0
63.09
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
68.02
0
68.02
0.00%
Sundry Debtors
43.25
0
43.25
0.00%
Cash and Bank
10.19
0
10.19
0.00%
Other Current Assets
31.09
0
31.09
0.00%
Short Term Loans and Advances
13.41
0
13.41
0.00%
Total Current Assets
165.96
0
165.96
0.00%
Net Current Assets (Including Current Investments)
91.76
0
91.76
0.00%
Total Current Assets Excluding Current Investments
165.96
0
165.96
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
229.05
0
229.05
0.00%
Contingent Liabilities
53.23
0
53.23
0.00%
Total Debt
5.61
0
5.61
0.00%
Book Value per share (adjusted)
67.45
0
67.45
0.00%
Annual - Borrowings
Borrowings 5.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -86.89% vs 51.61% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.86% vs 29.49% in Mar 2024

Annual - Fixed Assets
Fixed Assets 12.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.96% vs 1.88% in Mar 2024

Annual - Investments
Investments 3.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.72% vs 77.85% in Mar 2024

Annual - Current Assets
Current Assets 165.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.43% vs 54.00% in Mar 2024