Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
69,249.00
65,032.00
59,645.00
54,413.00
50,896.00
50,056.00
Shareholder's Funds
69,249.00
65,032.00
59,645.00
54,413.00
50,896.00
50,056.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,459.00
1,769.00
666.00
341.00
167.00
83.00
Secured Loans
1,459.00
1,769.00
666.00
341.00
167.00
83.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
560.00
65.00
149.00
181.00
132.00
428.00
Other Long Term Liabilities
3163
2984
1578
1282
1135
1317
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
275.00
146.00
120.00
128.00
102.00
83.00
Total Non-Current Liabilities
3,163.00
2,183.00
1,578.00
1,282.00
1,135.00
1,317.00
Current Liabilities
Trade Payables
39,180.00
40,311.00
47,910.00
41,637.00
36,809.00
41,371.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
275.00
146.00
120.00
128.00
102.00
83.00
Total Current Liabilities
44,797.00
47,382.00
54,109.00
45,619.00
39,748.00
44,291.00
Total Liabilities
1,17,209.00
1,14,597.00
1,15,332.00
1,01,314.00
91,779.00
95,664.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8,146.00
7,545.00
7,501.00
6,749.00
6,093.00
5,199.00
Less: Accumulated Depreciation
4,979.00
4,548.00
4,225.00
3,559.00
2,908.00
2,809.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,167.00
2,997.00
3,276.00
3,190.00
3,185.00
2,390.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,875.00
1,380.00
867.00
909.00
691.00
762.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
483.00
446.00
442.00
429.00
Total Non-Current Assets
9,193.00
7,736.00
6,336.00
5,984.00
5,505.00
5,172.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16,252.00
15,672.00
15,767.00
11,676.00
11,441.00
10,886.00
Sundry Debtors
48,275.00
57,007.00
61,208.00
54,657.00
50,265.00
52,773.00
Cash and Bank
42,139.00
32,966.00
30,753.00
27,877.00
23,387.00
25,714.00
Other Current Assets
1,06,717.00
1,05,709.00
1,07,729.00
94,211.00
85,093.00
89,374.00
Short Term Loans and Advances
48.00
60.00
0.00
0.00
0.00
0.00
Total Current Assets
1,08,019.00
1,06,862.00
1,08,996.00
95,333.00
86,276.00
90,495.00
Net Current Assets (Including Current Investments)
63,222.00
59,480.00
54,887.00
49,714.00
46,528.00
46,204.00
Total Current Assets Excluding Current Investments
1,08,019.00
1,06,862.00
1,08,996.00
95,333.00
86,276.00
90,495.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,17,212.00
1,14,598.00
1,15,332.00
1,01,317.00
91,781.00
95,667.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,459.00
1,769.00
666.00
341.00
167.00
83.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 6.00% vs 89.10% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 5.67% vs -8.52% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 35.87% vs 59.17% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 1.08% vs -1.96% in Mar 2023
Compare Balance Sheet Results of Elematec Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
69,249.00
51,289.00
17,960.00
35.02%
Shareholder's Funds
69,249.00
51,289.00
17,960.00
35.02%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,459.00
27,699.00
-26,240.00
-94.73%
Secured Loans
1,459.00
27,699.00
-26,240.00
-94.73%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
560.00
1,277.00
-717.00
-56.15%
Other Long Term Liabilities
3,163.00
1,765.00
1,398.00
79.21%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
275.00
303.00
-28.00
-9.24%
Total Non-Current Liabilities
3,163.00
1,765.00
1,398.00
79.21%
Current Liabilities
Trade Payables
39,180.00
12,784.00
26,396.00
206.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
275.00
303.00
-28.00
-9.24%
Total Current Liabilities
44,797.00
43,456.00
1,341.00
3.09%
Total Liabilities
1,17,209.00
96,510.00
20,699.00
21.45%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
8,146.00
0
8,146.00
0.00%
Less: Accumulated Depreciation
4,979.00
0
4,979.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,167.00
220.00
2,947.00
1,339.55%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,875.00
29,047.00
-27,172.00
-93.54%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1,174.00
-1,174.00
-100.00%
Total Non-Current Assets
9,193.00
33,265.00
-24,072.00
-72.36%
Current Assets Loans & Advances
Current Investments
0
32.00
-32.00
-100.00%
Inventories
16,252.00
19,419.00
-3,167.00
-16.31%
Sundry Debtors
48,275.00
32,259.00
16,016.00
49.65%
Cash and Bank
42,139.00
10,220.00
31,919.00
312.32%
Other Current Assets
1,06,717.00
61,931.00
44,786.00
72.32%
Short Term Loans and Advances
48.00
0
48.00
0.00%
Total Current Assets
1,08,019.00
63,246.00
44,773.00
70.79%
Net Current Assets (Including Current Investments)
63,222.00
19,790.00
43,432.00
219.46%
Total Current Assets Excluding Current Investments
1,08,019.00
63,246.00
44,773.00
70.79%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,17,212.00
96,511.00
20,701.00
21.45%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,459.00
27,699.00
-26,240.00
-94.73%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,163.00 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 6.00% vs 89.10% in Mar 2023
Annual - Fixed Assets
Fixed Assets 3,167.00 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 5.67% vs -8.52% in Mar 2023
Annual - Investments
Investments 1,875.00 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 35.87% vs 59.17% in Mar 2023
Annual - Current Assets
Current Assets 1,08,019.00 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 1.08% vs -1.96% in Mar 2023






