e.l.f. Beauty, Inc.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: US26856L1035
USD
81.62
1.25 (1.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
760.86
642.57
411.02
312.43
269.65
242.17
Shareholder's Funds
760.86
642.57
411.02
312.43
269.65
242.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
264.30
269.14
70.91
100.62
129.44
139.54
Secured Loans
264.30
269.14
70.91
100.62
129.44
139.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.81
3.67
3.74
9.59
13.48
21.89
Other Long Term Liabilities
53.59
25.74
15.79
26.74
35.55
35.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
310.26
187.56
76.61
117.19
144.42
159.81
Current Liabilities
Trade Payables
72.18
81.08
31.43
19.23
15.70
12.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
177.06
299.12
107.98
65.02
73.33
51.12
Total Liabilities
1,248.17
1,129.25
595.60
494.63
487.39
453.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
110.44
66.32
45.94
45.18
40.92
43.46
Less: Accumulated Depreciation
27.50
24.93
24.00
24.50
17.45
12.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
82.94
41.39
21.95
20.68
23.47
30.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
2.88
2.88
2.88
2.88
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
76.39
45.09
17.80
20.27
25.00
1.20
Total Non-Current Assets
707.62
652.17
292.28
301.60
317.25
320.74
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
187.17
191.49
81.32
84.50
56.81
46.21
Sundry Debtors
126.01
123.80
67.93
45.57
40.19
29.72
Cash and Bank
148.69
108.18
120.78
43.35
57.77
46.17
Other Current Assets
461.87
423.47
270.03
173.42
154.76
122.10
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
540.56
477.08
303.32
193.03
170.14
132.36
Net Current Assets (Including Current Investments)
363.50
177.96
195.35
128.01
96.81
81.24
Total Current Assets Excluding Current Investments
540.56
477.08
303.32
193.03
170.14
132.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,248.17
1,129.25
595.60
494.63
487.39
453.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
264.30
269.14
70.91
100.62
129.44
139.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of e.l.f. Beauty, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
760.86
3,827.10
-3,066.24
-80.12%
Shareholder's Funds
760.86
3,827.10
-3,066.24
-80.12%
Minority Interest
0
278.20
-278.20
-100.00%
Long-Term Borrowings
264.30
4,045.00
-3,780.70
-93.47%
Secured Loans
264.30
4,045.00
-3,780.70
-93.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.81
59.10
-55.29
-93.55%
Other Long Term Liabilities
53.59
1,391.20
-1,337.61
-96.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
275.20
-275.20
-100.00%
Total Non-Current Liabilities
310.26
5,375.40
-5,065.14
-94.23%
Current Liabilities
Trade Payables
72.18
1,405.60
-1,333.42
-94.86%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
275.20
-275.20
-100.00%
Total Current Liabilities
177.06
2,601.80
-2,424.74
-93.19%
Total Liabilities
1,248.17
12,082.50
-10,834.33
-89.67%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
110.44
2,832.30
-2,721.86
-96.10%
Less: Accumulated Depreciation
27.50
1,858.10
-1,830.60
-98.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
82.94
974.20
-891.26
-91.49%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1,090.60
-1,090.60
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
76.39
92.10
-15.71
-17.06%
Total Non-Current Assets
707.62
10,119.00
-9,411.38
-93.01%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
187.17
764.10
-576.93
-75.50%
Sundry Debtors
126.01
510.70
-384.69
-75.33%
Cash and Bank
148.69
320.60
-171.91
-53.62%
Other Current Assets
461.87
1,716.20
-1,254.33
-73.09%
Short Term Loans and Advances
0
120.80
-120.80
-100.00%
Total Current Assets
540.56
1,963.50
-1,422.94
-72.47%
Net Current Assets (Including Current Investments)
363.50
-638.30
1,001.80
156.95%
Total Current Assets Excluding Current Investments
540.56
1,963.50
-1,422.94
-72.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,248.17
12,082.50
-10,834.33
-89.67%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
264.30
4,045.00
-3,780.70
-93.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period