Elm Co. (Saudi Arabia)

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: SA15GG53GHH3
SAR
780.00
-243.8 (-23.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,293.10
3,994.51
3,047.01
2,809.66
2,233.94
1,509.56
Shareholder's Funds
5,293.10
3,994.51
3,047.01
2,809.66
2,233.94
1,509.56
Minority Interest
0.14
0.16
0.00
0.00
0.00
0.00
Long-Term Borrowings
85.00
37.38
36.32
43.55
51.87
41.66
Secured Loans
85.00
37.38
36.32
43.55
51.87
41.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
868.25
572.78
404.05
400.6
403.91
401.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
387.24
360.69
307.46
263.06
228.12
184.38
Total Non-Current Liabilities
868.25
572.78
404.05
400.60
403.91
401.40
Current Liabilities
Trade Payables
349.71
328.85
300.23
249.30
183.11
169.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
387.24
360.69
307.46
263.06
228.12
184.38
Total Current Liabilities
3,392.56
3,529.76
2,575.33
1,984.04
1,387.01
901.11
Total Liabilities
9,554.06
8,097.21
6,026.39
5,194.29
4,024.86
2,812.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,535.98
1,074.03
802.31
788.66
842.01
727.59
Less: Accumulated Depreciation
409.09
348.23
310.65
275.98
228.28
170.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,126.89
725.80
491.66
512.68
613.73
556.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
310.98
230.04
199.93
123.88
45.66
16.44
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,634.87
1,201.32
929.26
846.11
766.69
621.49
Current Assets Loans & Advances
Current Investments
1,906.67
3,074.91
2,084.22
591.83
537.97
485.82
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3,536.89
3,169.98
2,269.54
2,315.10
1,644.40
1,530.40
Cash and Bank
2,250.80
384.39
588.68
1,362.22
1,013.32
104.83
Other Current Assets
7,771.06
6,692.80
4,987.29
4,289.36
3,215.78
2,155.15
Short Term Loans and Advances
76.70
63.52
44.85
20.21
20.09
34.10
Total Current Assets
7,919.19
6,895.90
5,097.13
4,348.18
3,258.17
2,190.59
Net Current Assets (Including Current Investments)
4,526.63
3,366.14
2,521.80
2,364.14
1,871.15
1,289.48
Total Current Assets Excluding Current Investments
7,919.19
6,895.90
5,097.13
4,348.18
3,258.17
2,190.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,554.06
8,097.21
6,026.39
5,194.29
4,024.86
2,812.08
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
85.00
37.38
36.32
43.55
51.87
41.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Elm Co. (Saudi Arabia)
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,293.10
0
5,293.10
0.00%
Shareholder's Funds
5,293.10
0
5,293.10
0.00%
Minority Interest
0.14
0
0.14
0.00%
Long-Term Borrowings
85.00
0
85.00
0.00%
Secured Loans
85.00
0
85.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
868.25
0
868.25
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
387.24
0
387.24
0.00%
Total Non-Current Liabilities
868.25
0
868.25
0.00%
Current Liabilities
Trade Payables
349.71
0
349.71
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
387.24
0
387.24
0.00%
Total Current Liabilities
3,392.56
0
3,392.56
0.00%
Total Liabilities
9,554.06
0
9,554.06
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,535.98
0
1,535.98
0.00%
Less: Accumulated Depreciation
409.09
0
409.09
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,126.89
0
1,126.89
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
310.98
0
310.98
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,634.87
0
1,634.87
0.00%
Current Assets Loans & Advances
Current Investments
1,906.67
0
1,906.67
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
3,536.89
0
3,536.89
0.00%
Cash and Bank
2,250.80
0
2,250.80
0.00%
Other Current Assets
7,771.06
0
7,771.06
0.00%
Short Term Loans and Advances
76.70
0
76.70
0.00%
Total Current Assets
7,919.19
0
7,919.19
0.00%
Net Current Assets (Including Current Investments)
4,526.63
0
4,526.63
0.00%
Total Current Assets Excluding Current Investments
7,919.19
0
7,919.19
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,554.06
0
9,554.06
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
85.00
0
85.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period