Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
562.26
555.68
624.89
321.21
211.87
202.03
Shareholder's Funds
562.26
555.68
624.89
321.21
211.87
202.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
132.04
42.35
43.92
37.97
48.99
108.38
Secured Loans
132.04
42.35
43.92
37.97
48.99
108.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8.37
-5.40
6.85
-3.52
5.13
5.45
Other Long Term Liabilities
289.23
297.32
307.32
304.97
74.6
89.83
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
69.38
61.30
52.33
44.39
17.13
16.78
Total Non-Current Liabilities
292.25
297.32
307.32
304.97
74.60
109.82
Current Liabilities
Trade Payables
901.27
1,048.06
985.90
783.43
189.82
155.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
69.38
61.30
52.33
44.39
17.13
16.78
Total Current Liabilities
1,265.67
1,319.31
1,246.51
982.10
325.64
324.06
Total Liabilities
2,120.19
2,172.31
2,178.73
1,608.27
612.11
635.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
449.75
434.92
440.95
410.08
96.31
109.99
Less: Accumulated Depreciation
113.08
88.54
71.09
50.09
22.56
22.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
336.67
346.38
369.85
359.99
73.75
87.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
109.82
80.89
96.89
81.57
36.98
38.69
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
627.62
567.84
610.09
499.66
124.47
141.56
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
658.10
604.38
600.44
339.62
136.21
189.22
Sundry Debtors
571.53
692.95
744.92
475.02
276.01
235.77
Cash and Bank
53.08
130.19
52.00
21.15
52.85
22.94
Other Current Assets
1,437.93
1,560.55
1,503.25
1,051.35
484.49
494.36
Short Term Loans and Advances
155.22
133.02
105.90
215.55
19.43
46.43
Total Current Assets
1,492.56
1,604.48
1,568.64
1,108.61
487.64
494.36
Net Current Assets (Including Current Investments)
226.89
285.17
322.12
126.51
162.00
170.30
Total Current Assets Excluding Current Investments
1,492.56
1,604.48
1,568.64
1,108.61
487.64
494.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,120.19
2,172.31
2,178.73
1,608.27
612.11
635.92
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
132.04
42.35
43.92
37.97
48.99
108.38
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.72% vs -3.25% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.80% vs NA% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 35.76% vs -16.51% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -6.98% vs 2.28% in Dec 2023
Compare Balance Sheet Results of Elon AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
562.26
0
562.26
0.00%
Shareholder's Funds
562.26
0
562.26
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
132.04
0
132.04
0.00%
Secured Loans
132.04
0
132.04
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-8.37
0
-8.37
0.00%
Other Long Term Liabilities
289.23
0
289.23
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
69.38
0
69.38
0.00%
Total Non-Current Liabilities
292.25
0
292.25
0.00%
Current Liabilities
Trade Payables
901.27
0
901.27
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
69.38
0
69.38
0.00%
Total Current Liabilities
1,265.67
0
1,265.67
0.00%
Total Liabilities
2,120.19
0
2,120.19
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
449.75
0
449.75
0.00%
Less: Accumulated Depreciation
113.08
0
113.08
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
336.67
0
336.67
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
109.82
0
109.82
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
627.62
0
627.62
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
658.10
0
658.10
0.00%
Sundry Debtors
571.53
0
571.53
0.00%
Cash and Bank
53.08
0
53.08
0.00%
Other Current Assets
1,437.93
0
1,437.93
0.00%
Short Term Loans and Advances
155.22
0
155.22
0.00%
Total Current Assets
1,492.56
0
1,492.56
0.00%
Net Current Assets (Including Current Investments)
226.89
0
226.89
0.00%
Total Current Assets Excluding Current Investments
1,492.56
0
1,492.56
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,120.19
0
2,120.19
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
132.04
0
132.04
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3.02 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 289.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.72% vs -3.25% in Dec 2023
Annual - Fixed Assets
Fixed Assets 336.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.80% vs NA% in Dec 2023
Annual - Investments
Investments 109.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.76% vs -16.51% in Dec 2023
Annual - Current Assets
Current Assets 1,492.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.98% vs 2.28% in Dec 2023






