Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024
Compare Balance Sheet Results of Emami Paper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
178.47
44.95
133.52
297.04%
Share Warrants & Outstandings
Total Reserve
499.25
418.49
80.76
19.30%
Shareholder's Funds
677.72
487.92
189.80
38.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
314.40
90.41
223.99
247.75%
Secured Loans
194.30
0.00
194.30
0.00%
Unsecured Loans
120.10
90.41
29.69
32.84%
Deferred Tax Assets / Liabilities
142.74
20.71
122.03
589.23%
Other Long Term Liabilities
7.67
22.18
-14.51
-65.42%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.97
1.46
22.51
1,541.78%
Total Non-Current Liabilities
488.78
134.76
354.02
262.70%
Current Liabilities
Trade Payables
144.52
13.84
130.68
944.22%
Other Current Liabilities
46.54
19.10
27.44
143.66%
Short Term Borrowings
455.09
111.69
343.40
307.46%
Short Term Provisions
4.49
0.58
3.91
674.14%
Total Current Liabilities
650.64
145.21
505.43
348.07%
Total Liabilities
1,817.14
767.90
1,049.24
136.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,613.82
289.23
1,324.59
457.97%
Less: Accumulated Depreciation
555.08
82.91
472.17
569.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,058.74
206.32
852.42
413.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.77
140.16
-136.39
-97.31%
Intangible assets under development
0.00
3.08
-3.08
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.12
22.64
31.48
139.05%
Long Term Loans & Advances
16.03
108.24
-92.21
-85.19%
Other Non Current Assets
4.73
0.52
4.21
809.62%
Total Non-Current Assets
1,137.39
482.49
654.90
135.73%
Current Assets Loans & Advances
Current Investments
5.35
0.00
5.35
0.00%
Inventories
368.90
131.96
236.94
179.55%
Sundry Debtors
253.32
44.88
208.44
464.44%
Cash and Bank
0.56
72.01
-71.45
-99.22%
Other Current Assets
9.32
3.71
5.61
151.21%
Short Term Loans and Advances
42.30
33.48
8.82
26.34%
Total Current Assets
679.75
285.41
394.34
138.17%
Net Current Assets (Including Current Investments)
29.11
140.19
-111.08
-79.24%
Total Current Assets Excluding Current Investments
674.40
285.41
388.99
136.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,817.14
767.90
1,049.24
136.64%
Contingent Liabilities
181.76
90.03
91.73
101.89%
Total Debt
769.49
202.11
567.38
280.73%
Book Value per share (adjusted)
84.52
103.11
-18.59
-18.03%
Annual - Borrowings
Borrowings 769.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,062.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Annual - Investments
Investments 54.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Annual - Current Assets
Current Assets 679.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024






