Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024
Compare Balance Sheet Results of Emami Paper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
178.47
10.00
168.47
1,684.70%
Share Warrants & Outstandings
Total Reserve
499.25
1,038.72
-539.47
-51.94%
Shareholder's Funds
677.72
1,048.72
-371.00
-35.38%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
314.40
138.14
176.26
127.60%
Secured Loans
194.30
138.14
56.16
40.65%
Unsecured Loans
120.10
0.00
120.10
0.00%
Deferred Tax Assets / Liabilities
142.74
-67.50
210.24
311.47%
Other Long Term Liabilities
7.67
44.08
-36.41
-82.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.97
14.55
9.42
64.74%
Total Non-Current Liabilities
488.78
129.28
359.50
278.08%
Current Liabilities
Trade Payables
144.52
74.98
69.54
92.74%
Other Current Liabilities
46.54
34.59
11.95
34.55%
Short Term Borrowings
455.09
88.57
366.52
413.82%
Short Term Provisions
4.49
1.42
3.07
216.20%
Total Current Liabilities
650.64
199.57
451.07
226.02%
Total Liabilities
1,817.14
1,377.57
439.57
31.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,613.82
1,521.26
92.56
6.08%
Less: Accumulated Depreciation
555.08
786.16
-231.08
-29.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,058.74
735.10
323.64
44.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.77
99.41
-95.64
-96.21%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.12
42.63
11.49
26.95%
Long Term Loans & Advances
16.03
53.20
-37.17
-69.87%
Other Non Current Assets
4.73
0.54
4.19
775.93%
Total Non-Current Assets
1,137.39
946.37
191.02
20.18%
Current Assets Loans & Advances
Current Investments
5.35
0.00
5.35
0.00%
Inventories
368.90
156.84
212.06
135.21%
Sundry Debtors
253.32
121.12
132.20
109.15%
Cash and Bank
0.56
80.14
-79.58
-99.30%
Other Current Assets
9.32
52.58
-43.26
-82.27%
Short Term Loans and Advances
42.30
20.53
21.77
106.04%
Total Current Assets
679.75
431.20
248.55
57.64%
Net Current Assets (Including Current Investments)
29.11
231.63
-202.52
-87.43%
Total Current Assets Excluding Current Investments
674.40
431.20
243.20
56.40%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,817.14
1,377.57
439.57
31.91%
Contingent Liabilities
181.76
105.89
75.87
71.65%
Total Debt
769.49
226.72
542.77
239.40%
Book Value per share (adjusted)
84.52
104.87
-20.35
-19.40%
Annual - Borrowings
Borrowings 769.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,062.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Annual - Investments
Investments 54.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Annual - Current Assets
Current Assets 679.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024






