EmbedWay Technologies (Shanghai) Corp.

  • Market Cap: Mid Cap
  • Industry: Miscellaneous
  • ISIN: CNE100002X26
CNY
27.50
-0.95 (-3.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,360.65
1,353.84
1,265.90
1,174.20
815.17
801.35
Shareholder's Funds
1,360.65
1,353.84
1,265.90
1,174.20
815.17
801.35
Minority Interest
-0.80
0.93
-0.76
-0.38
-3.46
-2.40
Long-Term Borrowings
368.60
271.03
269.14
190.85
185.09
76.43
Secured Loans
368.60
271.03
269.14
190.85
185.09
76.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-13.09
-10.69
-3.85
-1.82
-3.37
-7.05
Other Long Term Liabilities
18.37
3.9
7.83
5.4
4.63
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.27
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
48.37
27.67
7.83
5.40
5.54
4.58
Current Liabilities
Trade Payables
187.85
124.04
78.74
217.03
127.46
63.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.27
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
597.18
1,057.96
434.41
435.46
356.87
158.69
Total Liabilities
2,006.25
2,440.41
1,707.75
1,614.69
1,175.82
963.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
434.77
327.39
277.42
231.30
196.03
175.48
Less: Accumulated Depreciation
67.05
56.01
44.16
34.27
25.27
18.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
367.72
271.38
233.26
197.03
170.76
156.78
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
187.96
199.10
230.97
187.75
98.11
25.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
592.97
508.82
498.70
417.76
290.37
211.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
24.09
0.00
0.00
175.00
Inventories
436.16
366.97
450.37
533.78
401.93
207.44
Sundry Debtors
566.06
477.57
335.02
264.01
307.81
286.26
Cash and Bank
308.97
442.64
301.40
332.52
155.05
73.84
Other Current Assets
1,409.68
1,409.13
1,194.10
1,185.20
876.21
746.78
Short Term Loans and Advances
98.48
121.96
83.22
54.89
11.43
4.24
Total Current Assets
1,413.29
1,931.59
1,209.04
1,196.93
885.45
752.31
Net Current Assets (Including Current Investments)
816.11
873.63
774.64
761.47
528.59
593.63
Total Current Assets Excluding Current Investments
1,413.29
1,931.59
1,209.04
1,196.93
885.45
752.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,006.25
2,440.41
1,707.75
1,614.69
1,175.82
963.42
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
368.60
271.03
269.14
190.85
185.09
76.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of EmbedWay Technologies (Shanghai) Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,360.65
0
1,360.65
0.00%
Shareholder's Funds
1,360.65
0
1,360.65
0.00%
Minority Interest
-0.80
0
-0.80
0.00%
Long-Term Borrowings
368.60
0
368.60
0.00%
Secured Loans
368.60
0
368.60
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.09
0
-13.09
0.00%
Other Long Term Liabilities
18.37
0
18.37
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.27
0
1.27
0.00%
Total Non-Current Liabilities
48.37
0
48.37
0.00%
Current Liabilities
Trade Payables
187.85
0
187.85
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.27
0
1.27
0.00%
Total Current Liabilities
597.18
0
597.18
0.00%
Total Liabilities
2,006.25
0
2,006.25
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
434.77
0
434.77
0.00%
Less: Accumulated Depreciation
67.05
0
67.05
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
367.72
0
367.72
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
187.96
0
187.96
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
592.97
0
592.97
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
436.16
0
436.16
0.00%
Sundry Debtors
566.06
0
566.06
0.00%
Cash and Bank
308.97
0
308.97
0.00%
Other Current Assets
1,409.68
0
1,409.68
0.00%
Short Term Loans and Advances
98.48
0
98.48
0.00%
Total Current Assets
1,413.29
0
1,413.29
0.00%
Net Current Assets (Including Current Investments)
816.11
0
816.11
0.00%
Total Current Assets Excluding Current Investments
1,413.29
0
1,413.29
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,006.25
0
2,006.25
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
368.60
0
368.60
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period