Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
21,636.00
20,689.00
10,364.00
9,883.00
8,405.00
8,233.00
Shareholder's Funds
21,636.00
20,689.00
10,364.00
9,883.00
8,405.00
8,233.00
Minority Interest
5,873.00
5,909.00
5,952.00
40.00
42.00
40.00
Long-Term Borrowings
7,845.00
8,301.00
10,502.00
6,820.00
7,634.00
5,721.00
Secured Loans
7,845.00
8,301.00
10,502.00
6,820.00
7,634.00
5,721.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,074.00
1,859.00
1,629.00
616.00
162.00
230.00
Other Long Term Liabilities
3840
3506
3320
2753
2324
1971
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
617.00
608.00
632.00
676.00
769.00
775.00
Total Non-Current Liabilities
10,995.00
11,116.00
11,579.00
8,546.00
8,650.00
6,248.00
Current Liabilities
Trade Payables
1,335.00
1,275.00
1,276.00
2,108.00
1,715.00
1,874.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
617.00
608.00
632.00
676.00
769.00
775.00
Total Current Liabilities
5,742.00
5,032.00
7,777.00
6,246.00
5,785.00
5,976.00
Total Liabilities
44,246.00
42,746.00
35,672.00
24,715.00
22,882.00
20,497.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,877.00
6,074.00
5,829.00
9,985.00
9,563.00
8,671.00
Less: Accumulated Depreciation
3,378.00
3,161.00
3,151.00
5,689.00
5,367.00
5,029.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,499.00
2,913.00
2,678.00
4,296.00
4,196.00
3,642.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
556.00
3,867.00
496.00
115.00
100.00
115.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
238.00
309.00
2,521.00
162.00
214.00
189.00
Total Non-Current Assets
34,054.00
28,927.00
27,166.00
16,283.00
14,076.00
13,358.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,180.00
2,006.00
1,742.00
2,050.00
1,928.00
1,880.00
Sundry Debtors
2,927.00
2,518.00
2,261.00
3,499.00
3,260.00
3,441.00
Cash and Bank
3,588.00
8,051.00
1,804.00
2,354.00
3,315.00
1,494.00
Other Current Assets
8,695.00
12,575.00
5,807.00
7,903.00
8,503.00
6,815.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
10,192.00
13,819.00
8,506.00
8,432.00
8,806.00
7,139.00
Net Current Assets (Including Current Investments)
4,450.00
8,787.00
729.00
2,186.00
3,021.00
1,163.00
Total Current Assets Excluding Current Investments
10,192.00
13,819.00
8,506.00
8,432.00
8,806.00
7,139.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
44,246.00
42,746.00
35,672.00
24,715.00
22,882.00
20,497.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7,845.00
8,301.00
10,502.00
6,820.00
7,634.00
5,721.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -5.98% vs -7.86% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 9.53% vs 5.60% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 20.12% vs 8.78% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -85.62% vs 679.64% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -26.25% vs 62.46% in Sep 2023
Compare Balance Sheet Results of Emerson Electric Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
21,636.00
3,368.33
18,267.67
542.34%
Shareholder's Funds
21,636.00
3,368.33
18,267.67
542.34%
Minority Interest
5,873.00
0
5,873.00
0.00%
Long-Term Borrowings
7,845.00
6,666.53
1,178.47
17.68%
Secured Loans
7,845.00
6,666.53
1,178.47
17.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,074.00
-428.55
2,502.55
583.96%
Other Long Term Liabilities
3,840.00
1,524.26
2,315.74
151.93%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
617.00
51.78
565.22
1,091.58%
Total Non-Current Liabilities
10,995.00
7,404.46
3,590.54
48.49%
Current Liabilities
Trade Payables
1,335.00
359.49
975.51
271.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
617.00
51.78
565.22
1,091.58%
Total Current Liabilities
5,742.00
4,660.77
1,081.23
23.20%
Total Liabilities
44,246.00
15,433.57
28,812.43
186.69%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,877.00
2,626.27
4,250.73
161.85%
Less: Accumulated Depreciation
3,378.00
1,284.49
2,093.51
162.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,499.00
1,341.78
2,157.22
160.77%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
556.00
0
556.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
238.00
157.55
80.45
51.06%
Total Non-Current Assets
34,054.00
5,682.30
28,371.70
499.30%
Current Assets Loans & Advances
Current Investments
0
2,526.87
-2,526.87
-100.00%
Inventories
2,180.00
3,034.78
-854.78
-28.17%
Sundry Debtors
2,927.00
1,902.30
1,024.70
53.87%
Cash and Bank
3,588.00
1,977.13
1,610.87
81.48%
Other Current Assets
8,695.00
9,441.08
-746.08
-7.90%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
10,192.00
9,751.26
440.74
4.52%
Net Current Assets (Including Current Investments)
4,450.00
5,090.49
-640.49
-12.58%
Total Current Assets Excluding Current Investments
10,192.00
9,751.26
440.74
4.52%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
44,246.00
15,433.57
28,812.43
186.69%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7,845.00
6,666.53
1,178.47
17.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 7,155.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -5.98% vs -7.86% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,840.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 9.53% vs 5.60% in Sep 2023
Annual - Fixed Assets
Fixed Assets 3,499.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 20.12% vs 8.78% in Sep 2023
Annual - Investments
Investments 556.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -85.62% vs 679.64% in Sep 2023
Annual - Current Assets
Current Assets 10,192.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -26.25% vs 62.46% in Sep 2023






