Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,878.44
9,243.21
8,770.15
8,531.89
8,569.41
8,648.75
Shareholder's Funds
9,878.44
9,243.21
8,770.15
8,531.89
8,569.41
8,648.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
562.00
649.59
737.95
871.50
616.90
1,176.34
Secured Loans
562.00
649.59
737.95
871.50
616.90
1,176.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
2097.44
2091.88
1945.44
2237.58
2325.49
2018.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
427.72
419.25
405.97
437.03
438.62
428.57
Total Non-Current Liabilities
2,097.44
2,091.88
1,945.44
2,237.58
2,325.49
2,018.47
Current Liabilities
Trade Payables
3,058.24
2,782.56
2,433.50
2,709.94
2,036.36
2,204.94
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
427.72
419.25
405.97
437.03
438.62
428.57
Total Current Liabilities
6,584.36
6,368.65
5,854.06
5,909.88
4,972.34
6,159.76
Total Liabilities
18,560.25
17,703.74
16,569.65
16,679.35
15,867.25
16,826.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
29,537.54
28,012.29
26,123.49
24,767.07
22,781.38
21,137.35
Less: Accumulated Depreciation
18,041.87
16,692.41
15,282.03
14,049.24
12,866.53
11,696.58
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,495.67
11,319.89
10,841.46
10,717.83
9,914.85
9,440.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
274.99
365.97
365.36
524.58
409.38
496.31
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
13,740.82
13,369.84
12,663.12
12,115.84
11,224.45
10,988.53
Current Assets Loans & Advances
Current Investments
1,299.28
1,326.59
674.63
1,374.25
2,029.33
2,948.70
Inventories
175.61
101.69
95.23
455.91
302.34
290.34
Sundry Debtors
2,341.54
2,277.48
2,248.38
1,905.43
1,812.59
2,118.23
Cash and Bank
983.97
610.04
871.08
641.38
213.38
268.69
Other Current Assets
4,819.43
4,333.90
3,906.53
4,430.13
4,518.07
5,742.58
Short Term Loans and Advances
19.03
18.10
17.21
53.16
160.44
116.62
Total Current Assets
4,819.43
4,333.90
3,906.53
4,563.51
4,642.80
5,838.46
Net Current Assets (Including Current Investments)
-1,764.93
-2,034.75
-1,947.53
-1,346.37
-329.54
-321.30
Total Current Assets Excluding Current Investments
4,819.43
4,333.90
3,906.53
4,563.51
4,642.80
5,838.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,560.25
17,703.74
16,569.65
16,679.35
15,867.25
16,826.98
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
562.00
649.59
737.95
871.50
616.90
1,176.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.27% vs 7.53% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.55% vs 4.41% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -24.86% vs 0.17% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 11.20% vs 10.94% in Dec 2023
Compare Balance Sheet Results of Emirates Integrated Telecommunications Co. PSJC
Figures in Million
Consolidated - Balance Sheet Results
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,878.44
3,091.39
6,787.05
219.55%
Shareholder's Funds
9,878.44
3,091.39
6,787.05
219.55%
Minority Interest
0
231.60
-231.60
-100.00%
Long-Term Borrowings
562.00
1,601.48
-1,039.48
-64.91%
Secured Loans
562.00
1,601.48
-1,039.48
-64.91%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
2.81
-2.81
-100.00%
Other Long Term Liabilities
2,097.44
1,702.82
394.62
23.17%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
427.72
32.79
394.93
1,204.42%
Total Non-Current Liabilities
2,097.44
3,073.82
-976.38
-31.76%
Current Liabilities
Trade Payables
3,058.24
584.40
2,473.84
423.31%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
427.72
32.79
394.93
1,204.42%
Total Current Liabilities
6,584.36
906.15
5,678.21
626.63%
Total Liabilities
18,560.25
7,302.96
11,257.29
154.15%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
29,537.54
13,438.79
16,098.75
119.79%
Less: Accumulated Depreciation
18,041.87
9,296.49
8,745.38
94.07%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11,495.67
4,142.30
7,353.37
177.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
274.99
326.06
-51.07
-15.66%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
13,740.82
4,523.59
9,217.23
203.76%
Current Assets Loans & Advances
Current Investments
1,299.28
1,095.88
203.40
18.56%
Inventories
175.61
52.73
122.88
233.04%
Sundry Debtors
2,341.54
512.43
1,829.11
356.95%
Cash and Bank
983.97
968.50
15.47
1.60%
Other Current Assets
4,819.43
2,630.20
2,189.23
83.23%
Short Term Loans and Advances
19.03
0.67
18.36
2,740.30%
Total Current Assets
4,819.43
2,779.37
2,040.06
73.40%
Net Current Assets (Including Current Investments)
-1,764.93
1,873.22
-3,638.15
-194.22%
Total Current Assets Excluding Current Investments
4,819.43
2,779.37
2,040.06
73.40%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18,560.25
7,302.96
11,257.29
154.15%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
562.00
1,601.48
-1,039.48
-64.91%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,097.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.27% vs 7.53% in Dec 2023
Annual - Fixed Assets
Fixed Assets 11,495.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.55% vs 4.41% in Dec 2023
Annual - Investments
Investments 274.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.86% vs 0.17% in Dec 2023
Annual - Current Assets
Current Assets 4,819.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.20% vs 10.94% in Dec 2023






