Emirates Telecommunications Group Co. PJSC

  • Market Cap: Large Cap
  • Industry: Telecom - Services
  • ISIN: AEE000401019
AED
18.78
0.12 (0.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
51,707.65
45,600.73
42,657.89
42,263.86
47,586.04
49,033.94
Shareholder's Funds
51,707.65
45,600.73
42,657.89
42,263.86
47,586.04
49,033.94
Minority Interest
10,054.96
8,319.60
9,052.60
7,735.24
9,977.79
11,516.08
Long-Term Borrowings
68,691.90
70,001.39
49,609.22
48,496.44
26,277.06
27,274.77
Secured Loans
68,691.90
70,001.39
49,609.22
48,496.44
26,277.06
27,274.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,323.75
1,994.49
1,442.17
1,425.16
2,019.11
2,365.10
Other Long Term Liabilities
24114.34
18843.45
8388.74
7443.41
7787.56
7820.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,116.04
1,942.51
1,561.34
1,547.81
1,601.44
1,540.57
Total Non-Current Liabilities
54,864.94
52,501.98
44,238.83
31,653.05
26,963.67
21,640.09
Current Liabilities
Trade Payables
11,333.13
10,106.32
9,010.98
10,019.85
10,195.85
10,239.97
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,116.04
1,942.51
1,561.34
1,547.81
1,601.44
1,540.57
Total Current Liabilities
88,431.59
76,904.17
51,663.87
63,433.15
43,669.57
50,827.80
Total Liabilities
2,05,059.14
1,83,326.48
1,47,613.20
1,45,085.30
1,28,197.07
1,33,017.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,28,410.20
1,12,244.02
1,00,526.95
96,585.02
1,03,635.96
1,04,882.53
Less: Accumulated Depreciation
74,127.50
64,919.83
59,510.03
54,878.16
57,483.95
56,379.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
54,282.70
47,324.19
41,016.92
41,706.86
46,152.01
48,503.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
34,891.99
33,014.17
31,293.10
26,331.02
9,098.45
8,363.75
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,44,175.71
1,24,558.83
96,826.52
90,597.22
81,217.37
83,319.22
Current Assets Loans & Advances
Current Investments
28,632.63
28,482.30
19,559.96
32,044.43
9,098.04
19,214.18
Inventories
1,301.61
1,200.05
1,090.18
972.88
748.79
704.91
Sundry Debtors
22,599.43
20,072.61
19,017.92
17,585.01
15,678.00
15,867.88
Cash and Bank
7,106.36
7,594.35
10,172.59
3,202.20
19,911.52
13,205.53
Other Current Assets
60,893.02
58,523.48
50,484.16
54,484.72
46,269.72
49,698.69
Short Term Loans and Advances
1,252.79
1,174.18
643.51
680.22
833.37
706.20
Total Current Assets
60,893.43
58,767.67
50,786.68
54,488.08
46,979.70
49,698.69
Net Current Assets (Including Current Investments)
-27,538.16
-18,136.50
-877.19
-8,945.07
3,310.13
-1,129.11
Total Current Assets Excluding Current Investments
60,893.43
58,767.67
50,786.68
54,488.08
46,979.70
49,698.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,05,069.14
1,83,326.50
1,47,613.20
1,45,085.30
1,28,197.07
1,33,017.91
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
68,691.90
70,001.39
49,609.22
48,496.44
26,277.06
27,274.77
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Emirates Telecommunications Group Co. PJSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
51,707.65
449.65
51,258.00
11,399.53%
Shareholder's Funds
51,707.65
449.65
51,258.00
11,399.53%
Minority Interest
10,054.96
0
10,054.96
0.00%
Long-Term Borrowings
68,691.90
0.00
68,691.90
0.00%
Secured Loans
68,691.90
0
68,691.90
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,323.75
0
2,323.75
0.00%
Other Long Term Liabilities
24,114.34
0
24,114.34
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,116.04
0
2,116.04
0.00%
Total Non-Current Liabilities
54,864.94
0
54,864.94
0.00%
Current Liabilities
Trade Payables
11,333.13
0
11,333.13
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,116.04
0
2,116.04
0.00%
Total Current Liabilities
88,431.59
0
88,431.59
0.00%
Total Liabilities
2,05,059.14
0
2,05,059.14
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,28,410.20
0
1,28,410.20
0.00%
Less: Accumulated Depreciation
74,127.50
0
74,127.50
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
54,282.70
0.00
54,282.70
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
34,891.99
0
34,891.99
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.00
0
10.00
0.00%
Total Non-Current Assets
1,44,175.71
2,409.99
1,41,765.72
5,882.42%
Current Assets Loans & Advances
Current Investments
28,632.63
0
28,632.63
0.00%
Inventories
1,301.61
0
1,301.61
0.00%
Sundry Debtors
22,599.43
0
22,599.43
0.00%
Cash and Bank
7,106.36
0
7,106.36
0.00%
Other Current Assets
60,893.02
0
60,893.02
0.00%
Short Term Loans and Advances
1,252.79
0
1,252.79
0.00%
Total Current Assets
60,893.43
0
60,893.43
0.00%
Net Current Assets (Including Current Investments)
-27,538.16
0
-27,538.16
0.00%
Total Current Assets Excluding Current Investments
60,893.43
0
60,893.43
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,05,069.14
2,409.99
2,02,659.15
8,409.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
68,691.90
0
68,691.90
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period