Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Emkay Tools
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.07
37.43
-36.36
-97.14%
Share Warrants & Outstandings
Total Reserve
82.49
346.91
-264.42
-76.22%
Shareholder's Funds
83.56
384.49
-300.93
-78.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.19
5.89
-5.70
-96.77%
Other Long Term Liabilities
0.00
0.49
-0.49
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.19
6.37
-6.18
-97.02%
Current Liabilities
Trade Payables
4.79
38.66
-33.87
-87.61%
Other Current Liabilities
21.15
19.20
1.95
10.16%
Short Term Borrowings
0.77
27.48
-26.71
-97.20%
Short Term Provisions
0.00
0.64
-0.64
-100.00%
Total Current Liabilities
26.70
85.99
-59.29
-68.95%
Total Liabilities
110.45
476.85
-366.40
-76.84%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.06
129.35
-83.29
-64.39%
Less: Accumulated Depreciation
31.72
21.13
10.59
50.12%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
14.34
108.22
-93.88
-86.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
22.17
-22.17
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
24.21
42.17
-17.96
-42.59%
Long Term Loans & Advances
0.35
0.00
0.35
0.00%
Other Non Current Assets
0.03
10.41
-10.38
-99.71%
Total Non-Current Assets
38.93
182.97
-144.04
-78.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
21.63
67.36
-45.73
-67.89%
Sundry Debtors
28.62
109.75
-81.13
-73.92%
Cash and Bank
0.80
93.97
-93.17
-99.15%
Other Current Assets
16.78
5.06
11.72
231.62%
Short Term Loans and Advances
3.69
17.74
-14.05
-79.20%
Total Current Assets
71.52
293.88
-222.36
-75.66%
Net Current Assets (Including Current Investments)
44.82
207.90
-163.08
-78.44%
Total Current Assets Excluding Current Investments
71.52
293.88
-222.36
-75.66%
Miscellaneous Expenses not written off
0.03
0.00
0.03
0.00%
Total Assets
110.45
476.85
-366.40
-76.84%
Contingent Liabilities
0.00
0.72
-0.72
-100.00%
Total Debt
0.77
27.48
-26.71
-97.20%
Book Value per share (adjusted)
0.00
102.73
-102.73
-100.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






