Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Emkay Tools
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.07
17.40
-16.33
-93.85%
Share Warrants & Outstandings
Total Reserve
82.49
498.30
-415.81
-83.45%
Shareholder's Funds
83.56
515.70
-432.14
-83.80%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.84
-0.84
-100.00%
Secured Loans
0.00
0.84
-0.84
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.19
-14.47
14.66
101.31%
Other Long Term Liabilities
0.00
1.23
-1.23
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
9.22
-9.22
-100.00%
Total Non-Current Liabilities
0.19
-3.18
3.37
105.97%
Current Liabilities
Trade Payables
4.79
123.53
-118.74
-96.12%
Other Current Liabilities
21.15
34.83
-13.68
-39.28%
Short Term Borrowings
0.77
0.25
0.52
208.00%
Short Term Provisions
0.00
12.61
-12.61
-100.00%
Total Current Liabilities
26.70
171.22
-144.52
-84.41%
Total Liabilities
110.45
683.74
-573.29
-83.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.06
388.55
-342.49
-88.15%
Less: Accumulated Depreciation
31.72
214.38
-182.66
-85.20%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
14.34
174.17
-159.83
-91.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
4.11
-4.11
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
24.21
18.37
5.84
31.79%
Long Term Loans & Advances
0.35
26.36
-26.01
-98.67%
Other Non Current Assets
0.03
5.17
-5.14
-99.42%
Total Non-Current Assets
38.93
239.68
-200.75
-83.76%
Current Assets Loans & Advances
Current Investments
0.00
23.84
-23.84
-100.00%
Inventories
21.63
126.32
-104.69
-82.88%
Sundry Debtors
28.62
192.35
-163.73
-85.12%
Cash and Bank
0.80
66.88
-66.08
-98.80%
Other Current Assets
16.78
6.24
10.54
168.91%
Short Term Loans and Advances
3.69
28.43
-24.74
-87.02%
Total Current Assets
71.52
444.06
-372.54
-83.89%
Net Current Assets (Including Current Investments)
44.82
272.84
-228.02
-83.57%
Total Current Assets Excluding Current Investments
71.52
420.22
-348.70
-82.98%
Miscellaneous Expenses not written off
0.03
0.00
0.03
0.00%
Total Assets
110.45
683.74
-573.29
-83.85%
Contingent Liabilities
0.00
112.01
-112.01
-100.00%
Total Debt
0.77
1.09
-0.32
-29.36%
Book Value per share (adjusted)
0.00
296.38
-296.38
-100.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






