Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 6.50% vs 1.91% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -46.56% vs -30.36% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 5.94% vs 9.54% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.00% vs -50.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 8.32% vs 0.25% in Mar 2023
Compare Balance Sheet Results of Emmbi Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.69
10.67
7.02
65.79%
Share Warrants & Outstandings
Total Reserve
152.44
30.98
121.46
392.06%
Shareholder's Funds
170.12
41.65
128.47
308.45%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
42.45
26.12
16.33
62.52%
Secured Loans
42.45
0.00
42.45
0.00%
Unsecured Loans
0.00
26.12
-26.12
-100.00%
Deferred Tax Assets / Liabilities
11.72
-27.61
39.33
142.45%
Other Long Term Liabilities
3.96
0.00
3.96
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.67
0.05
1.62
3,240.00%
Total Non-Current Liabilities
59.80
-1.44
61.24
4,252.78%
Current Liabilities
Trade Payables
42.59
1.87
40.72
2,177.54%
Other Current Liabilities
1.95
0.86
1.09
126.74%
Short Term Borrowings
113.94
22.12
91.82
415.10%
Short Term Provisions
0.00
0.05
-0.05
-100.00%
Total Current Liabilities
158.48
24.90
133.58
536.47%
Total Liabilities
388.40
65.12
323.28
496.44%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
252.75
107.49
145.26
135.14%
Less: Accumulated Depreciation
76.44
86.17
-9.73
-11.29%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
176.31
21.32
154.99
726.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
9.01
-9.00
-99.89%
Long Term Loans & Advances
5.28
8.04
-2.76
-34.33%
Other Non Current Assets
0.10
1.09
-0.99
-90.83%
Total Non-Current Assets
181.69
39.48
142.21
360.21%
Current Assets Loans & Advances
Current Investments
0.00
0.08
-0.08
-100.00%
Inventories
110.50
5.05
105.45
2,088.12%
Sundry Debtors
78.02
18.42
59.60
323.56%
Cash and Bank
1.17
0.52
0.65
125.00%
Other Current Assets
10.20
0.46
9.74
2,117.39%
Short Term Loans and Advances
6.81
1.11
5.70
513.51%
Total Current Assets
206.71
25.64
181.07
706.20%
Net Current Assets (Including Current Investments)
48.23
0.74
47.49
6,417.57%
Total Current Assets Excluding Current Investments
206.71
25.56
181.15
708.72%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
388.40
65.12
323.28
496.44%
Contingent Liabilities
3.56
56.35
-52.79
-93.68%
Total Debt
156.39
48.24
108.15
224.19%
Book Value per share (adjusted)
96.17
39.02
57.15
146.46%
Annual - Borrowings
Borrowings 156.39 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 6.50% vs 1.91% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.96 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -46.56% vs -30.36% in Mar 2023
Annual - Fixed Assets
Fixed Assets 176.31 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 5.94% vs 9.54% in Mar 2023
Annual - Investments
Investments 0.01 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -50.00% in Mar 2023
Annual - Current Assets
Current Assets 206.71 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 8.32% vs 0.25% in Mar 2023






