Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1.89% vs 6.50% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -46.97% vs -46.56% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 3.83% vs 5.94% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 7.94% vs 8.32% in Mar 2024
Compare Balance Sheet Results of Emmbi Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.47
12.13
6.34
52.27%
Share Warrants & Outstandings
Total Reserve
166.16
43.10
123.06
285.52%
Shareholder's Funds
186.72
55.23
131.49
238.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.95
0.84
35.11
4,179.76%
Secured Loans
35.95
0.84
35.11
4,179.76%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
13.14
0.02
13.12
65,600.00%
Other Long Term Liabilities
2.10
0.50
1.60
320.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.71
0.00
1.71
0.00%
Total Non-Current Liabilities
52.90
1.36
51.54
3,789.71%
Current Liabilities
Trade Payables
47.20
0.18
47.02
26,122.22%
Other Current Liabilities
1.40
2.41
-1.01
-41.91%
Short Term Borrowings
123.40
0.42
122.98
29,280.95%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
172.00
3.01
168.99
5,614.29%
Total Liabilities
411.62
59.60
352.02
590.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
271.07
20.81
250.26
1,202.59%
Less: Accumulated Depreciation
88.01
13.23
74.78
565.23%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.06
7.58
175.48
2,315.04%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.00
0.01
0.00%
Long Term Loans & Advances
5.37
16.62
-11.25
-67.69%
Other Non Current Assets
0.05
0.00
0.05
0.00%
Total Non-Current Assets
188.49
24.20
164.29
678.88%
Current Assets Loans & Advances
Current Investments
0.00
14.08
-14.08
-100.00%
Inventories
123.57
4.61
118.96
2,580.48%
Sundry Debtors
84.51
1.33
83.18
6,254.14%
Cash and Bank
1.46
5.17
-3.71
-71.76%
Other Current Assets
7.87
0.00
7.87
0.00%
Short Term Loans and Advances
5.72
10.20
-4.48
-43.92%
Total Current Assets
223.13
35.39
187.74
530.49%
Net Current Assets (Including Current Investments)
51.13
32.38
18.75
57.91%
Total Current Assets Excluding Current Investments
223.13
21.31
201.82
947.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
411.62
59.60
352.02
590.64%
Contingent Liabilities
3.63
0.00
3.63
0.00%
Total Debt
159.35
1.26
158.09
12,546.83%
Book Value per share (adjusted)
99.94
45.53
54.41
119.50%
Annual - Borrowings
Borrowings 159.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.89% vs 6.50% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.97% vs -46.56% in Mar 2024
Annual - Fixed Assets
Fixed Assets 183.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.83% vs 5.94% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 223.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.94% vs 8.32% in Mar 2024






