Emmforce Auto.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE0SDC01012
  • NSEID:
  • BSEID: 544166
INR
142.00
-3.4 (-2.34%)
BSENSE

Dec 05

BSE+NSE Vol: 6000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
20.50
15.00
Share Warrants & Outstandings
Total Reserve
59.19
4.27
Shareholder's Funds
79.69
19.27
Minority Interest
0.00
0.00
Long-Term Borrowings
20.65
26.17
Secured Loans
20.65
26.17
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
0.04
0.15
Other Long Term Liabilities
0
0
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
20.69
26.32
Current Liabilities
Trade Payables
8.24
14.77
Other Current Liabilities
7.32
4.64
Short Term Borrowings
14.29
16.16
Short Term Provisions
0.00
0.00
Total Current Liabilities
29.85
35.57
Total Liabilities
130.49
81.92
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
43.89
28.56
Less: Accumulated Depreciation
5.26
1.00
Less : Impairment of Assets
0.00
0.00
Net Block
38.63
27.56
Lease Adjustment
0.00
0.00
Capital Work in Progress
21.89
2.84
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
0.00
0.00
Other Non Current Assets
2.34
0.48
Total Non-Current Assets
60.73
30.73
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
13.05
9.44
Sundry Debtors
27.84
20.70
Cash and Bank
9.53
0.36
Other Current Assets
0.14
0.04
Short Term Loans and Advances
19.19
20.64
Total Current Assets
69.76
51.18
Net Current Assets (Including Current Investments)
39.92
15.61
Total Current Assets Excluding Current Investments
69.76
51.18
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
130.49
81.92
Contingent Liabilities
0.00
0.00
Total Debt
0.00
42.33
Book Value per share (adjusted)
38.87
12.84
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -17.46% vs NA in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 99.08% vs NA in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 36.30% vs NA in Mar 2024

Compare Balance Sheet Results of Emmforce Auto.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.50
16.60
3.90
23.49%
Share Warrants & Outstandings
Total Reserve
59.19
34.58
24.61
71.17%
Shareholder's Funds
79.69
51.18
28.51
55.71%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
20.65
22.38
-1.73
-7.73%
Secured Loans
20.65
0.00
20.65
0.00%
Unsecured Loans
0.00
22.38
-22.38
-100.00%
Deferred Tax Assets / Liabilities
0.04
1.78
-1.74
-97.75%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
20.69
24.17
-3.48
-14.40%
Current Liabilities
Trade Payables
8.24
2.81
5.43
193.24%
Other Current Liabilities
7.32
12.08
-4.76
-39.40%
Short Term Borrowings
14.29
6.51
7.78
119.51%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
29.85
21.40
8.45
39.49%
Total Liabilities
130.49
96.75
33.74
34.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.89
59.79
-15.90
-26.59%
Less: Accumulated Depreciation
5.26
0.00
5.26
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
38.63
59.79
-21.16
-35.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
21.89
0.00
21.89
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.11
-0.11
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
2.34
0.20
2.14
1,070.00%
Total Non-Current Assets
60.73
60.11
0.62
1.03%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.05
12.43
0.62
4.99%
Sundry Debtors
27.84
16.06
11.78
73.35%
Cash and Bank
9.53
0.52
9.01
1,732.69%
Other Current Assets
0.14
7.62
-7.48
-98.16%
Short Term Loans and Advances
19.19
0.03
19.16
63,866.67%
Total Current Assets
69.76
36.65
33.11
90.34%
Net Current Assets (Including Current Investments)
39.92
15.25
24.67
161.77%
Total Current Assets Excluding Current Investments
69.76
36.65
33.11
90.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
130.49
96.75
33.74
34.87%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
28.90
-28.90
-100.00%
Book Value per share (adjusted)
38.87
30.83
8.04
26.08%
Annual - Borrowings
Borrowings 34.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.46% vs NA in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Fixed Assets
Fixed Assets 60.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 99.08% vs NA in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Current Assets
Current Assets 69.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.30% vs NA in Mar 2024