Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
20.50
20.50
15.00
Share Warrants & Outstandings
Total Reserve
71.24
59.19
4.27
Shareholder's Funds
91.74
79.69
19.27
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
20.25
20.65
26.17
Secured Loans
20.25
20.65
26.17
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.29
0.04
0.15
Other Long Term Liabilities
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
19.96
20.69
26.32
Current Liabilities
Trade Payables
11.46
8.24
14.77
Other Current Liabilities
7.93
7.32
4.64
Short Term Borrowings
23.87
14.29
16.16
Short Term Provisions
0.00
0.00
0.00
Total Current Liabilities
43.26
29.85
35.57
Total Liabilities
154.47
130.49
81.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
92.01
43.89
28.56
Less: Accumulated Depreciation
13.34
5.26
1.00
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
78.67
38.63
27.56
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
21.89
2.84
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
Other Non Current Assets
5.63
2.34
0.48
Total Non-Current Assets
79.16
60.73
30.73
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
22.18
13.05
9.44
Sundry Debtors
33.68
27.84
20.70
Cash and Bank
0.45
9.53
0.36
Other Current Assets
0.79
0.15
0.04
Short Term Loans and Advances
18.20
19.19
20.64
Total Current Assets
75.31
69.76
51.18
Net Current Assets (Including Current Investments)
32.05
39.92
15.61
Total Current Assets Excluding Current Investments
75.31
69.76
51.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
154.47
130.49
81.92
Contingent Liabilities
0.00
0.00
0.00
Total Debt
44.11
34.94
42.33
Book Value per share (adjusted)
44.75
38.87
12.84
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 26.24% vs -17.46% in Mar 2025
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2026 is 29.99% vs 99.08% in Mar 2025
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2026 is 7.96% vs 36.30% in Mar 2025
Compare Balance Sheet Results of Emmforce Auto.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.50
5.10
15.40
301.96%
Share Warrants & Outstandings
Total Reserve
71.24
172.64
-101.40
-58.73%
Shareholder's Funds
91.74
177.74
-86.00
-48.39%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
20.25
0.00
20.25
0.00%
Secured Loans
20.25
0.00
20.25
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.29
4.43
-4.72
-106.55%
Other Long Term Liabilities
0.00
0.14
-0.14
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.79
-0.79
-100.00%
Total Non-Current Liabilities
19.96
5.35
14.61
273.08%
Current Liabilities
Trade Payables
11.46
31.47
-20.01
-63.58%
Other Current Liabilities
7.93
10.54
-2.61
-24.76%
Short Term Borrowings
23.87
4.53
19.34
426.93%
Short Term Provisions
0.00
0.29
-0.29
-100.00%
Total Current Liabilities
43.26
46.83
-3.57
-7.62%
Total Liabilities
154.47
229.92
-75.45
-32.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
92.01
255.56
-163.55
-64.00%
Less: Accumulated Depreciation
13.34
142.03
-128.69
-90.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
78.67
113.53
-34.86
-30.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.96
-3.96
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
7.90
-7.90
-100.00%
Other Non Current Assets
5.63
3.40
2.23
65.59%
Total Non-Current Assets
79.16
129.17
-50.01
-38.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
22.18
38.09
-15.91
-41.77%
Sundry Debtors
33.68
45.41
-11.73
-25.83%
Cash and Bank
0.45
9.23
-8.78
-95.12%
Other Current Assets
0.79
6.06
-5.27
-86.96%
Short Term Loans and Advances
18.20
1.96
16.24
828.57%
Total Current Assets
75.31
100.75
-25.44
-25.25%
Net Current Assets (Including Current Investments)
32.05
53.92
-21.87
-40.56%
Total Current Assets Excluding Current Investments
75.31
100.75
-25.44
-25.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
154.47
229.92
-75.45
-32.82%
Contingent Liabilities
0.00
0.04
-0.04
-100.00%
Total Debt
44.11
4.53
39.58
873.73%
Book Value per share (adjusted)
44.75
34.85
9.90
28.41%
Annual - Borrowings
Borrowings 44.11 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 26.24% vs -17.46% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2026Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 78.67 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 29.99% vs 99.08% in Mar 2025
Annual - Investments
Investments 0.00 Cr
in Mar 2026Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 75.31 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 7.96% vs 36.30% in Mar 2025






