Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
62.77
34.96
23.24
9.83
-18.44
-4.94
Shareholder's Funds
62.77
34.96
23.24
9.83
-18.44
-4.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.74
6.13
7.46
8.79
9.11
7.81
Secured Loans
11.74
6.13
7.46
8.79
9.11
7.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
41.14
28.01
25.55
21.29
15.9
6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
28.42
27.47
25.00
20.64
15.36
5.79
Total Non-Current Liabilities
52.41
32.61
30.69
28.20
23.62
13.72
Current Liabilities
Trade Payables
10.45
16.44
5.84
4.33
1.94
1.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
28.42
27.47
25.00
20.64
15.36
5.79
Total Current Liabilities
21.27
25.05
17.62
12.05
6.07
2.24
Total Liabilities
136.44
92.62
71.55
50.09
11.25
11.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
143.98
95.39
65.86
48.46
23.41
12.67
Less: Accumulated Depreciation
33.89
23.00
20.55
17.78
15.18
3.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
110.09
72.40
45.31
30.68
8.23
9.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
2.78
5.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.43
1.47
0.72
1.29
0.80
0.00
Total Non-Current Assets
124.09
73.87
48.81
36.97
9.03
9.31
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.30
1.43
1.84
1.04
0.53
0.48
Sundry Debtors
8.15
8.35
7.78
7.73
1.25
0.98
Cash and Bank
2.25
7.79
11.94
3.61
0.16
0.00
Other Current Assets
11.71
17.58
21.56
12.38
1.94
1.46
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
12.35
18.74
22.73
13.12
2.22
1.71
Net Current Assets (Including Current Investments)
-8.92
-6.30
5.11
1.06
-3.85
-0.53
Total Current Assets Excluding Current Investments
12.35
18.74
22.73
13.12
2.22
1.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
136.44
92.62
71.55
50.09
11.25
11.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11.74
6.13
7.46
8.79
9.11
7.81
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Empire Petroleum Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
62.77
202.93
-140.16
-69.07%
Shareholder's Funds
62.77
202.93
-140.16
-69.07%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
11.74
4.13
7.61
184.26%
Secured Loans
11.74
4.13
7.61
184.26%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
53.41
-53.41
-100.00%
Other Long Term Liabilities
41.14
68.74
-27.60
-40.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
28.42
13.80
14.62
105.94%
Total Non-Current Liabilities
52.41
72.74
-20.33
-27.95%
Current Liabilities
Trade Payables
10.45
12.04
-1.59
-13.21%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
28.42
13.80
14.62
105.94%
Total Current Liabilities
21.27
49.66
-28.39
-57.17%
Total Liabilities
136.44
325.32
-188.88
-58.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
143.98
787.97
-643.99
-81.73%
Less: Accumulated Depreciation
33.89
492.14
-458.25
-93.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
110.09
295.84
-185.75
-62.79%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.43
0.52
0.91
175.00%
Total Non-Current Assets
124.09
297.05
-172.96
-58.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1.30
0
1.30
0.00%
Sundry Debtors
8.15
21.75
-13.60
-62.53%
Cash and Bank
2.25
2.55
-0.30
-11.76%
Other Current Assets
11.71
26.89
-15.18
-56.45%
Short Term Loans and Advances
0
2.58
-2.58
-100.00%
Total Current Assets
12.35
28.27
-15.92
-56.31%
Net Current Assets (Including Current Investments)
-8.92
-21.39
12.47
58.30%
Total Current Assets Excluding Current Investments
12.35
28.27
-15.92
-56.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
136.44
325.32
-188.88
-58.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11.74
4.13
7.61
184.26%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






