Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
116.38
116.38
116.38
116.38
116.38
116.38
Share Warrants & Outstandings
Total Reserve
188.07
183.34
176.43
176.37
142.37
150.66
Shareholder's Funds
304.45
299.72
292.81
292.75
258.75
267.04
Minority Interest
0.02
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.02
0.02
0.02
0.02
0.02
0.02
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.02
0.02
0.02
0.02
0.02
0.02
Current Liabilities
Trade Payables
39.79
16.12
4.50
4.04
1.96
28.23
Other Current Liabilities
1.51
0.05
0.17
0.08
0.09
0.10
Short Term Borrowings
21.01
0.10
0.86
0.00
0.01
166.00
Short Term Provisions
0.46
0.11
0.05
0.01
0.01
0.01
Total Current Liabilities
62.76
16.39
5.58
4.12
2.07
194.34
Total Liabilities
367.20
316.08
298.40
296.88
260.83
461.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
193.30
199.60
206.71
207.98
196.69
230.41
Long Term Loans & Advances
0.46
1.36
2.10
1.36
1.57
1.57
Other Non Current Assets
115.45
100.17
83.79
81.99
57.04
60.11
Total Non-Current Assets
309.21
301.12
292.61
291.34
255.30
292.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.21
5.82
5.22
5.17
5.17
5.17
Sundry Debtors
0.88
4.49
0.00
0.00
0.00
0.00
Cash and Bank
39.47
0.87
0.19
0.06
0.07
0.11
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
6.43
3.78
0.38
0.31
0.29
164.02
Total Current Assets
57.99
14.96
5.79
5.55
5.53
169.31
Net Current Assets (Including Current Investments)
-4.77
-1.43
0.21
1.42
3.46
-25.03
Total Current Assets Excluding Current Investments
57.99
14.96
5.79
5.55
5.53
169.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
367.20
316.08
298.40
296.88
260.83
461.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21.01
0.10
0.86
0.00
0.01
166.00
Book Value per share (adjusted)
2.62
2.58
2.52
2.52
2.22
2.29
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 20,910.00% vs -88.37% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Mar 2025 is -3.16% vs -3.44% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 287.63% vs 158.38% in Mar 2024
Compare Balance Sheet Results of Empower India
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
116.38
18.68
97.70
523.02%
Share Warrants & Outstandings
Total Reserve
188.07
24.24
163.83
675.87%
Shareholder's Funds
304.45
42.92
261.53
609.34%
Minority Interest
0.02
0.00
0.02
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.02
-0.53
0.55
103.77%
Other Long Term Liabilities
0.00
18.31
-18.31
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
4.64
-4.64
-100.00%
Total Non-Current Liabilities
0.02
22.42
-22.40
-99.91%
Current Liabilities
Trade Payables
39.79
3.01
36.78
1,221.93%
Other Current Liabilities
1.51
55.87
-54.36
-97.30%
Short Term Borrowings
21.01
0.00
21.01
0.00%
Short Term Provisions
0.46
0.35
0.11
31.43%
Total Current Liabilities
62.76
59.24
3.52
5.94%
Total Liabilities
367.20
124.58
242.62
194.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
120.12
-120.12
-100.00%
Less: Accumulated Depreciation
0.00
90.48
-90.48
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.00
29.64
-29.64
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
193.30
24.05
169.25
703.74%
Long Term Loans & Advances
0.46
15.35
-14.89
-97.00%
Other Non Current Assets
115.45
0.00
115.45
0.00%
Total Non-Current Assets
309.21
70.20
239.01
340.47%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.21
7.87
3.34
42.44%
Sundry Debtors
0.88
14.10
-13.22
-93.76%
Cash and Bank
39.47
28.95
10.52
36.34%
Other Current Assets
0.00
1.80
-1.80
-100.00%
Short Term Loans and Advances
6.43
1.65
4.78
289.70%
Total Current Assets
57.99
54.38
3.61
6.64%
Net Current Assets (Including Current Investments)
-4.77
-4.86
0.09
1.85%
Total Current Assets Excluding Current Investments
57.99
54.38
3.61
6.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
367.20
124.58
242.62
194.75%
Contingent Liabilities
0.00
11.50
-11.50
-100.00%
Total Debt
21.01
0.00
21.01
0.00%
Book Value per share (adjusted)
2.62
22.98
-20.36
-88.60%
Annual - Borrowings
Borrowings 21.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20,910.00% vs -88.37% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
No Fixed Assets in the last few periods
No Fixed Assets in the last few periods;
Annual - Investments
Investments 193.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.16% vs -3.44% in Mar 2024
Annual - Current Assets
Current Assets 57.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 287.63% vs 158.38% in Mar 2024






