EMX Royalty Corp.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CA26873J1075
CAD
5.70
-0.1 (-1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
166.08
158.81
166.93
139.01
97.76
98.50
Shareholder's Funds
166.08
158.81
166.93
139.01
97.76
98.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
49.69
43.19
54.86
64.42
0.00
0.00
Secured Loans
49.69
43.19
54.86
64.42
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.28
1.07
1.49
-3.91
0.00
-2.11
Other Long Term Liabilities
2.28
1.07
1.49
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
51.97
1.07
51.99
0.00
0.00
0.00
Current Liabilities
Trade Payables
6.40
3.72
3.17
2.97
3.59
1.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
7.61
49.21
9.84
70.81
5.18
3.73
Total Liabilities
225.66
209.09
228.76
209.82
102.94
102.23
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
2.88
1.72
15.77
14.90
Less: Accumulated Depreciation
0.00
0.00
1.27
0.87
0.77
0.77
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
62.43
62.07
1.61
0.85
14.99
14.13
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
88.12
82.95
84.66
48.78
9.52
5.53
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.23
14.78
87.01
96.23
0.00
0.00
Total Non-Current Assets
158.37
162.87
176.16
153.33
28.77
23.32
Current Assets Loans & Advances
Current Investments
8.68
8.74
14.10
15.57
16.95
5.68
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.25
0.07
0.01
Cash and Bank
38.50
27.26
22.81
28.94
53.44
70.57
Other Current Assets
47.18
36.00
36.92
56.49
73.77
78.60
Short Term Loans and Advances
0.00
0.00
0.00
11.78
3.31
2.34
Total Current Assets
67.29
46.21
52.60
56.49
74.18
78.91
Net Current Assets (Including Current Investments)
59.69
-2.99
42.76
-14.31
69.00
75.18
Total Current Assets Excluding Current Investments
67.29
46.21
52.60
56.49
74.18
78.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
225.66
209.09
228.76
209.82
102.94
102.23
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
49.69
43.19
54.86
64.42
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of EMX Royalty Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
166.08
269.11
-103.03
-38.29%
Shareholder's Funds
166.08
269.11
-103.03
-38.29%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
49.69
0.00
49.69
0.00%
Secured Loans
49.69
0
49.69
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.28
0
2.28
0.00%
Other Long Term Liabilities
2.28
0
2.28
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
51.97
0
51.97
0.00%
Current Liabilities
Trade Payables
6.40
0
6.40
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
7.61
3.68
3.93
106.79%
Total Liabilities
225.66
272.78
-47.12
-17.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
1.36
-1.36
-100.00%
Less: Accumulated Depreciation
0
0.77
-0.77
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
62.43
0.59
61.84
10,481.36%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
88.12
0.61
87.51
14,345.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.23
5.85
-1.62
-27.69%
Total Non-Current Assets
158.37
217.02
-58.65
-27.03%
Current Assets Loans & Advances
Current Investments
8.68
0
8.68
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
38.50
37.55
0.95
2.53%
Other Current Assets
47.18
53.54
-6.36
-11.88%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
67.29
55.76
11.53
20.68%
Net Current Assets (Including Current Investments)
59.69
52.08
7.61
14.61%
Total Current Assets Excluding Current Investments
67.29
55.76
11.53
20.68%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
225.66
272.78
-47.12
-17.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
49.69
0
49.69
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period