Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,199.32
3,124.86
1,669.10
1,517.61
109.14
1,829.84
Shareholder's Funds
3,199.32
3,124.86
1,669.10
1,517.61
109.14
1,829.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
1,467.34
Long-Term Borrowings
32.79
18.70
24.60
33.28
0.00
0.00
Secured Loans
32.79
18.70
24.60
33.28
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
4.59
7.22
9.85
11.7
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
11.48
20.01
28.54
36.30
0.00
0.00
Current Liabilities
Trade Payables
72.88
52.97
20.68
14.32
8.27
8.74
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
297.97
230.25
131.07
84.58
501.53
499.17
Total Liabilities
3,508.77
3,375.11
1,828.71
1,638.49
610.67
3,796.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
132.43
48.51
39.30
46.42
263.51
53.48
Less: Accumulated Depreciation
7.22
1.02
1.08
1.96
15.41
15.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
125.21
47.49
38.22
44.46
248.10
38.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
31.80
14.82
8.64
13.55
5.63
6.28
Total Non-Current Assets
340.87
172.20
47.50
112.96
253.73
44.60
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.07
538.37
320.02
482.51
175.26
3,453.29
Sundry Debtors
121.42
513.50
51.31
26.43
15.39
6.49
Cash and Bank
1,041.12
1,130.64
934.58
897.34
120.81
255.26
Other Current Assets
2,725.04
2,620.46
1,305.90
1,406.28
311.45
3,715.04
Short Term Loans and Advances
1,559.43
437.94
0.00
0.00
0.00
0.00
Total Current Assets
3,167.90
3,202.91
1,781.21
1,525.53
356.94
3,751.75
Net Current Assets (Including Current Investments)
2,869.92
2,972.67
1,650.14
1,440.95
-144.59
3,252.58
Total Current Assets Excluding Current Investments
3,167.90
3,202.91
1,781.21
1,525.53
356.94
3,751.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,508.77
3,375.11
1,828.71
1,638.49
610.67
3,796.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32.79
18.70
24.60
33.28
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -46.13% vs -31.60% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -36.43% vs -26.70% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 163.66% vs 24.25% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -1.09% vs 79.82% in Dec 2023
Compare Balance Sheet Results of Environment Friendly Holdings Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,199.32
13,520.23
-10,320.91
-76.34%
Shareholder's Funds
3,199.32
13,520.23
-10,320.91
-76.34%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
32.79
3,119.02
-3,086.23
-98.95%
Secured Loans
32.79
3,119.02
-3,086.23
-98.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-1,191.03
1,191.03
100.00%
Other Long Term Liabilities
4.59
2,097.00
-2,092.41
-99.78%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
329.83
-329.83
-100.00%
Total Non-Current Liabilities
11.48
4,363.64
-4,352.16
-99.74%
Current Liabilities
Trade Payables
72.88
346.32
-273.44
-78.96%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
329.83
-329.83
-100.00%
Total Current Liabilities
297.97
2,268.58
-1,970.61
-86.87%
Total Liabilities
3,508.77
20,152.44
-16,643.67
-82.59%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
132.43
0
132.43
0.00%
Less: Accumulated Depreciation
7.22
0
7.22
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
125.21
11,147.02
-11,021.81
-98.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
235.31
-235.31
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
31.80
51.68
-19.88
-38.47%
Total Non-Current Assets
340.87
12,676.95
-12,336.08
-97.31%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3.07
2,541.85
-2,538.78
-99.88%
Sundry Debtors
121.42
2,407.61
-2,286.19
-94.96%
Cash and Bank
1,041.12
2,385.56
-1,344.44
-56.36%
Other Current Assets
2,725.04
7,335.02
-4,609.98
-62.85%
Short Term Loans and Advances
1,559.43
0
1,559.43
0.00%
Total Current Assets
3,167.90
7,475.50
-4,307.60
-57.62%
Net Current Assets (Including Current Investments)
2,869.92
5,206.92
-2,337.00
-44.88%
Total Current Assets Excluding Current Investments
3,167.90
7,475.50
-4,307.60
-57.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,508.77
20,152.44
-16,643.67
-82.59%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
32.79
3,119.02
-3,086.23
-98.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.13% vs -31.60% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -36.43% vs -26.70% in Dec 2023
Annual - Fixed Assets
Fixed Assets 125.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 163.66% vs 24.25% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 3,167.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.09% vs 79.82% in Dec 2023






