Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.74% vs 41.67% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 10.00% vs 42.86% in Mar 2024
Compare Balance Sheet Results of Epsom Properties
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.45
6.09
1.36
22.33%
Share Warrants & Outstandings
Total Reserve
-9.07
6.08
-15.15
-249.18%
Shareholder's Funds
-1.61
12.17
-13.78
-113.23%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.71
0.27
1.44
533.33%
Secured Loans
0.00
0.15
-0.15
-100.00%
Unsecured Loans
1.71
0.12
1.59
1,325.00%
Deferred Tax Assets / Liabilities
0.00
-0.05
0.05
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.71
0.23
1.48
643.48%
Current Liabilities
Trade Payables
0.00
0.02
-0.02
-100.00%
Other Current Liabilities
0.01
0.16
-0.15
-93.75%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
0.00
0.07
-0.07
-100.00%
Total Current Liabilities
0.01
0.25
-0.24
-96.00%
Total Liabilities
0.11
12.65
-12.54
-99.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
0.59
-0.59
-100.00%
Less: Accumulated Depreciation
0.00
0.46
-0.46
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.00
0.13
-0.13
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
0.00
0.16
-0.16
-100.00%
Current Assets Loans & Advances
Current Investments
0.03
0.00
0.03
0.00%
Inventories
0.00
1.98
-1.98
-100.00%
Sundry Debtors
0.00
0.00
0.00
0.00%
Cash and Bank
0.00
3.94
-3.94
-100.00%
Other Current Assets
0.00
0.08
-0.08
-100.00%
Short Term Loans and Advances
0.07
6.50
-6.43
-98.92%
Total Current Assets
0.11
12.50
-12.39
-99.12%
Net Current Assets (Including Current Investments)
0.10
12.25
-12.15
-99.18%
Total Current Assets Excluding Current Investments
0.07
12.50
-12.43
-99.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
0.11
12.65
-12.54
-99.13%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
1.71
0.27
1.44
533.33%
Book Value per share (adjusted)
-2.18
9.99
-12.17
-121.82%
Annual - Borrowings
Borrowings 1.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.74% vs 41.67% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
No Fixed Assets in the last few periods
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.00% vs 42.86% in Mar 2024






