Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.74% vs 41.67% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 10.00% vs 42.86% in Mar 2024
Compare Balance Sheet Results of Epsom Properties
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.45
4.41
3.04
68.93%
Share Warrants & Outstandings
Total Reserve
-9.07
-2.66
-6.41
-240.98%
Shareholder's Funds
-1.61
1.74
-3.35
-192.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.71
0.00
1.71
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
1.71
0.00
1.71
0.00%
Deferred Tax Assets / Liabilities
0.00
-0.06
0.06
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.07
-0.07
-100.00%
Total Non-Current Liabilities
1.71
0.02
1.69
8,450.00%
Current Liabilities
Trade Payables
0.00
0.08
-0.08
-100.00%
Other Current Liabilities
0.01
0.03
-0.02
-66.67%
Short Term Borrowings
0.00
0.16
-0.16
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
0.01
0.27
-0.26
-96.30%
Total Liabilities
0.11
2.04
-1.93
-94.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
1.78
-1.78
-100.00%
Less: Accumulated Depreciation
0.00
1.67
-1.67
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.00
0.10
-0.10
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.27
-0.27
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
0.00
0.37
-0.37
-100.00%
Current Assets Loans & Advances
Current Investments
0.03
0.00
0.03
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
0.00
1.38
-1.38
-100.00%
Cash and Bank
0.00
0.05
-0.05
-100.00%
Other Current Assets
0.00
0.02
-0.02
-100.00%
Short Term Loans and Advances
0.07
0.22
-0.15
-68.18%
Total Current Assets
0.11
1.66
-1.55
-93.37%
Net Current Assets (Including Current Investments)
0.10
1.39
-1.29
-92.81%
Total Current Assets Excluding Current Investments
0.07
1.66
-1.59
-95.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
0.11
2.04
-1.93
-94.61%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
1.71
0.16
1.55
968.75%
Book Value per share (adjusted)
-2.18
3.96
-6.14
-155.05%
Annual - Borrowings
Borrowings 1.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.74% vs 41.67% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
No Fixed Assets in the last few periods
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.00% vs 42.86% in Mar 2024






