Equinox Gold Corp.

  • Market Cap: Mid Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CA29446Y5020
CAD
20.01
-1.68 (-7.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,943.92
4,886.36
3,220.63
3,188.31
3,265.68
1,845.42
Shareholder's Funds
7,943.92
4,886.36
3,220.63
3,188.31
3,265.68
1,845.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,215.13
1,989.99
1,254.41
1,150.96
705.89
706.02
Secured Loans
2,215.13
1,989.99
1,254.41
1,150.96
705.89
706.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,935.29
1,147.16
322.67
353.26
380.99
292.84
Other Long Term Liabilities
2885.11
2034.64
846.46
546.81
587.91
599.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
351.45
213.17
158.34
129.42
135.42
166.06
Total Non-Current Liabilities
4,767.62
3,778.08
1,883.38
1,668.74
1,237.19
1,276.82
Current Liabilities
Trade Payables
143.30
184.75
148.69
165.99
172.64
126.38
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
351.45
213.17
158.34
129.42
135.42
166.06
Total Current Liabilities
1,729.85
991.05
632.40
368.17
508.50
283.67
Total Liabilities
14,441.39
9,655.49
5,736.41
5,225.23
5,011.37
3,405.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,994.49
9,328.91
5,257.22
4,533.41
3,529.93
2,631.80
Less: Accumulated Depreciation
1,151.40
1,325.74
1,004.45
684.67
374.68
263.79
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,843.08
8,003.17
4,252.77
3,848.73
3,155.25
2,368.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
36.07
105.87
58.79
224.03
184.11
30.95
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
861.09
415.39
325.19
264.84
189.32
183.92
Total Non-Current Assets
11,740.25
8,527.79
4,636.75
4,337.60
3,542.04
2,582.88
Current Assets Loans & Advances
Current Investments
223.00
8.83
122.19
49.95
303.83
3.97
Inventories
506.85
600.51
543.27
359.20
254.68
265.36
Sundry Debtors
9.80
5.67
13.08
11.08
17.95
21.88
Cash and Bank
558.38
344.20
253.16
272.03
385.89
439.44
Other Current Assets
1,377.97
1,054.27
1,027.15
784.30
1,007.88
779.95
Short Term Loans and Advances
79.94
95.05
95.45
92.03
45.54
49.30
Total Current Assets
2,701.14
1,127.70
1,099.66
887.62
1,469.34
823.03
Net Current Assets (Including Current Investments)
971.29
136.65
467.26
519.45
960.83
539.36
Total Current Assets Excluding Current Investments
2,701.14
1,127.70
1,099.66
887.62
1,469.34
823.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,441.39
9,655.49
5,736.41
5,225.23
5,011.37
3,405.91
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,215.13
1,989.99
1,254.41
1,150.96
705.89
706.02
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Equinox Gold Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,943.92
3,107.63
4,836.29
155.63%
Shareholder's Funds
7,943.92
3,107.63
4,836.29
155.63%
Minority Interest
0
142.70
-142.70
-100.00%
Long-Term Borrowings
2,215.13
27.28
2,187.85
8,019.98%
Secured Loans
2,215.13
27.28
2,187.85
8,019.98%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,935.29
135.43
1,799.86
1,329.00%
Other Long Term Liabilities
2,885.11
759.81
2,125.30
279.71%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
351.45
319.80
31.65
9.90%
Total Non-Current Liabilities
4,767.62
759.81
4,007.81
527.48%
Current Liabilities
Trade Payables
143.30
415.06
-271.76
-65.47%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
351.45
319.80
31.65
9.90%
Total Current Liabilities
1,729.85
693.19
1,036.66
149.55%
Total Liabilities
14,441.39
4,703.32
9,738.07
207.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
11,994.49
7,421.51
4,572.98
61.62%
Less: Accumulated Depreciation
1,151.40
4,272.76
-3,121.36
-73.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,843.08
3,148.75
7,694.33
244.36%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
36.07
93.35
-57.28
-61.36%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
861.09
194.92
666.17
341.77%
Total Non-Current Assets
11,740.25
3,700.20
8,040.05
217.29%
Current Assets Loans & Advances
Current Investments
223.00
0
223.00
0.00%
Inventories
506.85
298.96
207.89
69.54%
Sundry Debtors
9.80
23.85
-14.05
-58.91%
Cash and Bank
558.38
653.16
-94.78
-14.51%
Other Current Assets
1,377.97
975.97
402.00
41.19%
Short Term Loans and Advances
79.94
0
79.94
0.00%
Total Current Assets
2,701.14
1,003.11
1,698.03
169.28%
Net Current Assets (Including Current Investments)
971.29
309.93
661.36
213.39%
Total Current Assets Excluding Current Investments
2,701.14
1,003.11
1,698.03
169.28%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
14,441.39
4,703.32
9,738.07
207.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,215.13
27.28
2,187.85
8,019.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period