Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.85% vs 0.64% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 50.00% vs -33.33% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 13.04% vs -84.46% in Mar 2024
Compare Balance Sheet Results of Esha Media
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.81
12.49
-4.68
-37.47%
Share Warrants & Outstandings
Total Reserve
-18.73
15.48
-34.21
-220.99%
Shareholder's Funds
-10.92
27.97
-38.89
-139.04%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.71
4.19
-3.48
-83.05%
Secured Loans
0.00
0.12
-0.12
-100.00%
Unsecured Loans
0.71
4.07
-3.36
-82.56%
Deferred Tax Assets / Liabilities
0.00
0.01
-0.01
-100.00%
Other Long Term Liabilities
0.00
0.12
-0.12
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.04
0.00
0.04
0.00%
Total Non-Current Liabilities
0.75
3.11
-2.36
-75.88%
Current Liabilities
Trade Payables
0.24
3.72
-3.48
-93.55%
Other Current Liabilities
1.36
5.27
-3.91
-74.19%
Short Term Borrowings
8.27
9.53
-1.26
-13.22%
Short Term Provisions
1.66
0.00
1.66
0.00%
Total Current Liabilities
11.52
18.52
-7.00
-37.80%
Total Liabilities
1.34
49.60
-48.26
-97.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.10
2.76
-2.66
-96.38%
Less: Accumulated Depreciation
0.04
0.75
-0.71
-94.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.06
2.01
-1.95
-97.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.52
-0.52
-100.00%
Intangible assets under development
0.00
14.81
-14.81
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.13
-0.13
-100.00%
Long Term Loans & Advances
0.16
0.00
0.16
0.00%
Other Non Current Assets
0.01
0.51
-0.50
-98.04%
Total Non-Current Assets
1.09
17.98
-16.89
-93.94%
Current Assets Loans & Advances
Current Investments
0.00
9.04
-9.04
-100.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
0.14
12.35
-12.21
-98.87%
Cash and Bank
0.08
3.93
-3.85
-97.96%
Other Current Assets
0.04
0.63
-0.59
-93.65%
Short Term Loans and Advances
0.00
5.66
-5.66
-100.00%
Total Current Assets
0.26
31.61
-31.35
-99.18%
Net Current Assets (Including Current Investments)
-11.26
13.10
-24.36
-185.95%
Total Current Assets Excluding Current Investments
0.26
22.57
-22.31
-98.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1.34
49.60
-48.26
-97.30%
Contingent Liabilities
0.00
0.15
-0.15
-100.00%
Total Debt
8.97
11.31
-2.34
-20.69%
Book Value per share (adjusted)
-13.99
22.40
-36.39
-162.46%
Annual - Borrowings
Borrowings 8.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.85% vs 0.64% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.00% vs -33.33% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 0.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.04% vs -84.46% in Mar 2024






