Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 68.03% vs -16.86% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.22% vs -14.56% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 371.43% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 70.65% vs -34.48% in Mar 2024
Compare Balance Sheet Results of Essex Marine
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.00
15.54
-4.54
-29.21%
Share Warrants & Outstandings
Total Reserve
4.72
6.29
-1.57
-24.96%
Shareholder's Funds
15.72
21.83
-6.11
-27.99%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
22.18
1.73
20.45
1,182.08%
Secured Loans
19.30
0.35
18.95
5,414.29%
Unsecured Loans
2.88
1.37
1.51
110.22%
Deferred Tax Assets / Liabilities
0.78
-0.25
1.03
412.00%
Other Long Term Liabilities
0.29
0.45
-0.16
-35.56%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
20.33
1.93
18.40
953.37%
Current Liabilities
Trade Payables
0.17
6.62
-6.45
-97.43%
Other Current Liabilities
2.18
2.88
-0.70
-24.31%
Short Term Borrowings
7.76
13.30
-5.54
-41.65%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
10.12
22.80
-12.68
-55.61%
Total Liabilities
46.16
46.56
-0.40
-0.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
34.65
5.64
29.01
514.36%
Less: Accumulated Depreciation
14.50
3.28
11.22
342.07%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.15
2.36
17.79
753.81%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.33
0.00
0.33
0.00%
Long Term Loans & Advances
2.63
1.35
1.28
94.81%
Other Non Current Assets
0.89
0.00
0.89
0.00%
Total Non-Current Assets
24.01
3.71
20.30
547.17%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.33
27.08
-15.75
-58.16%
Sundry Debtors
7.26
11.65
-4.39
-37.68%
Cash and Bank
1.21
2.37
-1.16
-48.95%
Other Current Assets
0.38
1.42
-1.04
-73.24%
Short Term Loans and Advances
1.96
0.32
1.64
512.50%
Total Current Assets
22.15
42.85
-20.70
-48.31%
Net Current Assets (Including Current Investments)
12.04
20.05
-8.01
-39.95%
Total Current Assets Excluding Current Investments
22.15
42.85
-20.70
-48.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.16
46.56
-0.40
-0.86%
Contingent Liabilities
0.36
0.00
0.36
0.00%
Total Debt
24.10
15.03
9.07
60.35%
Book Value per share (adjusted)
14.29
14.05
0.24
1.71%
Annual - Borrowings
Borrowings 27.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.03% vs -16.86% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 20.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.22% vs -14.56% in Mar 2024
Annual - Investments
Investments 0.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 371.43% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 22.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.65% vs -34.48% in Mar 2024






