Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 68.03% vs -16.86% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.22% vs -14.56% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 371.43% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 70.65% vs -34.48% in Mar 2024
Compare Balance Sheet Results of Essex Marine
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.00
9.41
1.59
16.90%
Share Warrants & Outstandings
Total Reserve
4.72
0.25
4.47
1,788.00%
Shareholder's Funds
15.72
9.66
6.06
62.73%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
22.18
0.00
22.18
0.00%
Secured Loans
19.30
0.00
19.30
0.00%
Unsecured Loans
2.88
0.00
2.88
0.00%
Deferred Tax Assets / Liabilities
0.78
-3.88
4.66
120.10%
Other Long Term Liabilities
0.29
0.15
0.14
93.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.12
-0.12
-100.00%
Total Non-Current Liabilities
20.33
-3.61
23.94
663.16%
Current Liabilities
Trade Payables
0.17
8.04
-7.87
-97.89%
Other Current Liabilities
2.18
0.53
1.65
311.32%
Short Term Borrowings
7.76
14.65
-6.89
-47.03%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
10.12
23.22
-13.10
-56.42%
Total Liabilities
46.16
29.27
16.89
57.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
34.65
1.49
33.16
2,225.50%
Less: Accumulated Depreciation
14.50
1.37
13.13
958.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.15
0.12
20.03
16,691.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.33
1.25
-0.92
-73.60%
Long Term Loans & Advances
2.63
0.00
2.63
0.00%
Other Non Current Assets
0.89
0.03
0.86
2,866.67%
Total Non-Current Assets
24.01
1.41
22.60
1,602.84%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.33
9.93
1.40
14.10%
Sundry Debtors
7.26
3.60
3.66
101.67%
Cash and Bank
1.21
7.64
-6.43
-84.16%
Other Current Assets
0.38
0.21
0.17
80.95%
Short Term Loans and Advances
1.96
6.47
-4.51
-69.71%
Total Current Assets
22.15
27.86
-5.71
-20.50%
Net Current Assets (Including Current Investments)
12.04
4.64
7.40
159.48%
Total Current Assets Excluding Current Investments
22.15
27.86
-5.71
-20.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.16
29.27
16.89
57.70%
Contingent Liabilities
0.36
6.46
-6.10
-94.43%
Total Debt
24.10
14.65
9.45
64.51%
Book Value per share (adjusted)
14.29
10.27
4.02
39.14%
Annual - Borrowings
Borrowings 27.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.03% vs -16.86% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 20.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.22% vs -14.56% in Mar 2024
Annual - Investments
Investments 0.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 371.43% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 22.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.65% vs -34.48% in Mar 2024






