Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
38,889.00
40,376.00
38,239.00
37,455.00
35,186.00
32,268.00
Shareholder's Funds
38,889.00
40,376.00
38,239.00
37,455.00
35,186.00
32,268.00
Minority Interest
604.00
626.00
653.00
692.00
811.00
530.00
Long-Term Borrowings
11,745.00
10,483.00
9,258.00
9,868.00
10,786.00
10,484.00
Secured Loans
11,745.00
10,483.00
9,258.00
9,868.00
10,786.00
10,484.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,519.00
1,642.00
1,758.00
1,969.00
1,956.00
1,469.00
Other Long Term Liabilities
5437
5626
5331
5668
5599
4025
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
640.00
669.00
665.00
733.00
759.00
654.00
Total Non-Current Liabilities
12,249.00
12,697.00
11,890.00
13,526.00
14,512.00
13,349.00
Current Liabilities
Trade Payables
2,883.00
2,657.00
2,381.00
2,297.00
2,218.00
1,864.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
640.00
669.00
665.00
733.00
759.00
654.00
Total Current Liabilities
12,153.00
10,580.00
9,741.00
8,888.00
8,919.00
6,171.00
Total Liabilities
63,895.00
64,279.00
60,523.00
60,561.00
59,428.00
52,318.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
15,622.00
15,537.00
13,911.00
13,165.00
12,028.00
8,298.00
Less: Accumulated Depreciation
6,577.00
6,364.00
5,660.00
5,408.00
4,887.00
3,197.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,045.00
9,173.00
8,251.00
7,757.00
7,141.00
5,101.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,194.00
1,034.00
634.00
519.00
387.00
144.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
523.00
586.00
227.00
362.00
418.00
246.00
Total Non-Current Assets
51,887.00
54,232.00
50,802.00
51,920.00
50,230.00
38,598.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
884.00
233.00
1,747.00
4,242.00
Inventories
3,670.00
3,254.00
2,866.00
2,910.00
2,527.00
1,992.00
Sundry Debtors
3,653.00
3,276.00
2,952.00
2,715.00
2,375.00
2,085.00
Cash and Bank
3,544.00
2,251.00
1,686.00
1,756.00
1,588.00
4,684.00
Other Current Assets
11,392.00
9,414.00
8,983.00
8,187.00
8,811.00
13,425.00
Short Term Loans and Advances
525.00
633.00
595.00
573.00
574.00
422.00
Total Current Assets
12,008.00
10,047.00
9,721.00
8,641.00
9,198.00
13,720.00
Net Current Assets (Including Current Investments)
-145.00
-533.00
-20.00
-247.00
279.00
7,549.00
Total Current Assets Excluding Current Investments
12,008.00
10,047.00
9,721.00
8,641.00
9,198.00
13,720.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
63,895.00
64,279.00
60,523.00
60,561.00
59,428.00
52,318.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,745.00
10,483.00
9,258.00
9,868.00
10,786.00
10,484.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of EssilorLuxottica SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
38,889.00
4,090.50
34,798.50
850.72%
Shareholder's Funds
38,889.00
4,090.50
34,798.50
850.72%
Minority Interest
604.00
35.60
568.40
1,596.63%
Long-Term Borrowings
11,745.00
2,448.00
9,297.00
379.78%
Secured Loans
11,745.00
2,448.00
9,297.00
379.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,519.00
300.40
1,218.60
405.66%
Other Long Term Liabilities
5,437.00
611.90
4,825.10
788.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
640.00
49.40
590.60
1,195.55%
Total Non-Current Liabilities
12,249.00
2,479.20
9,769.80
394.07%
Current Liabilities
Trade Payables
2,883.00
277.80
2,605.20
937.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
640.00
49.40
590.60
1,195.55%
Total Current Liabilities
12,153.00
1,412.10
10,740.90
760.63%
Total Liabilities
63,895.00
8,017.40
55,877.60
696.95%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
15,622.00
2,777.10
12,844.90
462.53%
Less: Accumulated Depreciation
6,577.00
752.50
5,824.50
774.02%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,045.00
2,024.60
7,020.40
346.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,194.00
19.00
1,175.00
6,184.21%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
523.00
3.50
519.50
14,842.86%
Total Non-Current Assets
51,887.00
6,576.20
45,310.80
689.01%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3,670.00
690.90
2,979.10
431.19%
Sundry Debtors
3,653.00
192.80
3,460.20
1,794.71%
Cash and Bank
3,544.00
426.10
3,117.90
731.73%
Other Current Assets
11,392.00
1,344.30
10,047.70
747.43%
Short Term Loans and Advances
525.00
34.50
490.50
1,421.74%
Total Current Assets
12,008.00
1,441.20
10,566.80
733.19%
Net Current Assets (Including Current Investments)
-145.00
29.10
-174.10
-598.28%
Total Current Assets Excluding Current Investments
12,008.00
1,441.20
10,566.80
733.19%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
63,895.00
8,017.40
55,877.60
696.95%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,745.00
2,448.00
9,297.00
379.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






