Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,423.83
3,215.84
2,786.35
2,678.75
2,343.69
1,746.61
Shareholder's Funds
3,423.83
3,215.84
2,786.35
2,678.75
2,343.69
1,746.61
Minority Interest
170.64
450.04
658.06
110.91
0.00
0.00
Long-Term Borrowings
980.60
4,558.12
3,698.69
1,904.62
1,958.93
2,028.01
Secured Loans
980.60
4,558.12
3,698.69
1,904.62
1,958.93
2,028.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-46.26
-30.18
129.35
73.40
83.34
78.57
Other Long Term Liabilities
104.66
105.52
382.67
209.74
240.29
212.46
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
78.86
72.70
115.42
85.58
83.28
57.28
Total Non-Current Liabilities
536.40
2,790.75
1,759.49
1,563.56
1,783.50
2,090.89
Current Liabilities
Trade Payables
365.62
937.92
1,181.32
492.52
874.42
1,016.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
78.86
72.70
115.42
85.58
83.28
57.28
Total Current Liabilities
3,413.48
6,384.72
6,832.78
3,858.37
4,477.07
3,538.33
Total Liabilities
7,544.36
12,841.34
12,036.67
8,211.60
8,604.25
7,375.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
711.42
723.43
814.63
655.80
642.50
759.92
Less: Accumulated Depreciation
497.06
538.00
496.77
390.95
327.94
497.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
214.35
185.43
317.86
264.85
314.56
262.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
747.48
752.02
813.97
791.72
579.72
401.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
215.19
242.53
312.68
279.69
261.69
374.62
Total Non-Current Assets
1,628.01
3,715.29
3,846.59
2,346.26
2,209.40
2,405.60
Current Assets Loans & Advances
Current Investments
227.52
360.27
76.74
116.64
108.37
11.22
Inventories
2.46
884.41
528.53
1.09
64.10
125.96
Sundry Debtors
932.91
2,692.66
2,136.81
1,163.97
1,318.61
1,286.79
Cash and Bank
4,643.13
4,296.08
5,185.47
4,448.62
4,766.47
3,288.75
Other Current Assets
5,806.02
8,233.43
7,927.56
5,752.67
6,257.55
4,712.72
Short Term Loans and Advances
0.00
0.00
0.00
22.35
0.00
0.00
Total Current Assets
5,916.34
9,126.06
8,190.08
5,865.34
6,394.85
4,970.23
Net Current Assets (Including Current Investments)
2,502.86
2,741.34
1,357.31
2,006.97
1,917.78
1,431.90
Total Current Assets Excluding Current Investments
5,916.34
9,126.06
8,190.08
5,865.34
6,394.85
4,970.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,544.36
12,841.35
12,036.67
8,211.60
8,604.26
7,375.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
980.60
4,558.12
3,698.69
1,904.62
1,958.93
2,028.01
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Estore Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,423.83
4,336.89
-913.06
-21.05%
Shareholder's Funds
3,423.83
4,336.89
-913.06
-21.05%
Minority Interest
170.64
0
170.64
0.00%
Long-Term Borrowings
980.60
0.00
980.60
0.00%
Secured Loans
980.60
0
980.60
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-46.26
-169.57
123.31
72.72%
Other Long Term Liabilities
104.66
125.20
-20.54
-16.41%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
78.86
83.78
-4.92
-5.87%
Total Non-Current Liabilities
536.40
125.20
411.20
328.43%
Current Liabilities
Trade Payables
365.62
9.97
355.65
3,567.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
78.86
83.78
-4.92
-5.87%
Total Current Liabilities
3,413.48
1,225.85
2,187.63
178.46%
Total Liabilities
7,544.36
5,687.94
1,856.42
32.64%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
711.42
376.75
334.67
88.83%
Less: Accumulated Depreciation
497.06
209.83
287.23
136.89%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
214.35
166.92
47.43
28.41%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
747.48
23.84
723.64
3,035.40%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
215.19
168.08
47.11
28.03%
Total Non-Current Assets
1,628.01
536.32
1,091.69
203.55%
Current Assets Loans & Advances
Current Investments
227.52
0
227.52
0.00%
Inventories
2.46
78.35
-75.89
-96.86%
Sundry Debtors
932.91
1,212.19
-279.28
-23.04%
Cash and Bank
4,643.13
3,801.03
842.10
22.15%
Other Current Assets
5,806.02
5,091.57
714.45
14.03%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
5,916.34
5,151.62
764.72
14.84%
Net Current Assets (Including Current Investments)
2,502.86
3,925.76
-1,422.90
-36.25%
Total Current Assets Excluding Current Investments
5,916.34
5,151.62
764.72
14.84%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,544.36
5,687.94
1,856.42
32.64%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
980.60
0
980.60
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






