Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
117.80
114.09
106.31
98.91
87.07
76.74
Shareholder's Funds
117.80
114.09
106.31
98.91
87.07
76.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
87.51
78.02
82.10
69.70
56.37
48.04
Secured Loans
87.51
78.02
82.10
69.70
56.37
48.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.32
9.30
9.14
6.68
6.01
6.22
Other Long Term Liabilities
23.03
23.71
23.17
17.01
15.14
14.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.91
5.07
4.90
0.01
0.01
0.01
Total Non-Current Liabilities
72.50
63.87
71.02
47.36
28.04
39.62
Current Liabilities
Trade Payables
13.76
13.58
63.53
61.67
54.61
14.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.91
5.07
4.90
0.01
0.01
0.01
Total Current Liabilities
107.45
106.65
103.81
106.68
102.81
86.54
Total Liabilities
297.75
284.62
281.14
252.95
217.92
202.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
121.19
102.21
90.84
77.86
67.34
45.79
Less: Accumulated Depreciation
97.60
78.17
66.03
53.10
41.64
28.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23.59
24.04
24.81
24.76
25.70
17.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.45
3.35
3.43
0.47
0.43
0.44
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
180.83
167.62
166.99
147.15
136.32
124.48
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.66
0.81
0.64
0.38
0.34
0.31
Sundry Debtors
83.03
85.69
84.96
69.35
52.03
58.09
Cash and Bank
25.24
23.44
19.56
30.36
24.41
15.88
Other Current Assets
116.92
116.99
114.15
105.80
81.11
77.85
Short Term Loans and Advances
7.99
7.05
8.99
5.73
4.33
3.57
Total Current Assets
116.92
116.99
114.15
105.80
81.60
78.42
Net Current Assets (Including Current Investments)
9.47
10.34
10.34
-0.87
-21.21
-8.12
Total Current Assets Excluding Current Investments
116.92
116.99
114.15
105.80
81.60
78.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
297.75
284.62
281.14
252.95
217.92
202.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
87.51
78.02
82.10
69.70
56.37
48.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Etteplan Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
117.80
193.25
-75.45
-39.04%
Shareholder's Funds
117.80
193.25
-75.45
-39.04%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
87.51
11.54
75.97
658.32%
Secured Loans
87.51
11.54
75.97
658.32%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
9.32
4.74
4.58
96.62%
Other Long Term Liabilities
23.03
7.36
15.67
212.91%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.91
0.04
4.87
12,175.00%
Total Non-Current Liabilities
72.50
8.62
63.88
741.07%
Current Liabilities
Trade Payables
13.76
31.16
-17.40
-55.84%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.91
0.04
4.87
12,175.00%
Total Current Liabilities
107.45
83.45
24.00
28.76%
Total Liabilities
297.75
285.32
12.43
4.36%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
121.19
27.05
94.14
348.02%
Less: Accumulated Depreciation
97.60
8.70
88.90
1,021.84%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
23.59
18.35
5.24
28.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.45
19.81
-9.36
-47.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
180.83
161.42
19.41
12.02%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.66
11.22
-10.56
-94.12%
Sundry Debtors
83.03
76.94
6.09
7.92%
Cash and Bank
25.24
30.61
-5.37
-17.54%
Other Current Assets
116.92
119.53
-2.61
-2.18%
Short Term Loans and Advances
7.99
0.75
7.24
965.33%
Total Current Assets
116.92
123.90
-6.98
-5.63%
Net Current Assets (Including Current Investments)
9.47
40.45
-30.98
-76.59%
Total Current Assets Excluding Current Investments
116.92
123.90
-6.98
-5.63%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
297.75
285.32
12.43
4.36%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
87.51
11.54
75.97
658.32%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






