Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9.82
27.10
37.29
37.40
5.55
5.88
Shareholder's Funds
9.82
27.10
37.29
37.40
5.55
5.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
27.66
0.17
0.17
0.12
0.03
0.00
Secured Loans
27.66
0.17
0.17
0.12
0.03
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.14
0
0.17
0.25
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
27.68
0.00
0.17
0.25
0.00
0.00
Current Liabilities
Trade Payables
2.82
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2.97
2.85
2.44
5.68
0.22
1.03
Total Liabilities
40.47
29.95
39.90
43.34
5.81
6.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
22.06
8.97
6.28
0.00
0.46
0.40
Less: Accumulated Depreciation
2.57
0.59
0.33
0.00
0.09
0.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19.48
8.39
5.95
2.74
0.36
0.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
4.22
3.94
1.63
0.81
0.81
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.38
2.03
1.04
0.51
0.24
0.23
Total Non-Current Assets
29.51
21.41
17.70
11.57
2.67
2.67
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.57
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.51
0.00
0.00
0.00
0.00
0.00
Cash and Bank
9.36
7.65
21.56
31.22
2.73
4.08
Other Current Assets
10.54
8.02
21.75
31.40
2.76
4.13
Short Term Loans and Advances
0.09
0.00
0.00
0.00
0.00
0.00
Total Current Assets
10.95
8.54
22.19
31.76
3.14
4.24
Net Current Assets (Including Current Investments)
7.98
5.69
19.75
26.08
2.92
3.21
Total Current Assets Excluding Current Investments
10.95
8.54
22.19
31.76
3.14
4.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
40.47
29.95
39.90
43.34
5.81
6.91
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
27.66
0.17
0.17
0.12
0.03
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 132.18% vs 41.01% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -100.00% vs 7.11% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 28.22% vs -61.51% in Sep 2023
Compare Balance Sheet Results of Euro Manganese, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9.82
10.86
-1.04
-9.58%
Shareholder's Funds
9.82
10.86
-1.04
-9.58%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
27.66
0.00
27.66
0.00%
Secured Loans
27.66
0
27.66
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0.14
0
0.14
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
27.68
0
27.68
0.00%
Current Liabilities
Trade Payables
2.82
0
2.82
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2.97
1.24
1.73
139.52%
Total Liabilities
40.47
12.11
28.36
234.19%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
22.06
0
22.06
0.00%
Less: Accumulated Depreciation
2.57
0
2.57
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19.48
0.00
19.48
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.38
0.15
1.23
820.00%
Total Non-Current Assets
29.51
8.74
20.77
237.64%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.57
0
0.57
0.00%
Sundry Debtors
0.51
0
0.51
0.00%
Cash and Bank
9.36
3.18
6.18
194.34%
Other Current Assets
10.54
3.36
7.18
213.69%
Short Term Loans and Advances
0.09
0
0.09
0.00%
Total Current Assets
10.95
3.37
7.58
224.93%
Net Current Assets (Including Current Investments)
7.98
2.12
5.86
276.42%
Total Current Assets Excluding Current Investments
10.95
3.37
7.58
224.93%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
40.47
12.11
28.36
234.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
27.66
0
27.66
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 27.54 Million
in Sep 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.14 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Annual - Fixed Assets
Fixed Assets 19.48 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 132.18% vs 41.01% in Sep 2023
Annual - Investments
Investments 0.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -100.00% vs 7.11% in Sep 2023
Annual - Current Assets
Current Assets 10.95 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 28.22% vs -61.51% in Sep 2023






