Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 27.66% vs 67.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.03% vs 24.75% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 27.11% vs 96.64% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 6.15% vs 15.38% in Mar 2024
Compare Balance Sheet Results of Euro Panel
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.50
10.88
13.62
125.18%
Share Warrants & Outstandings
Total Reserve
108.73
49.15
59.58
121.22%
Shareholder's Funds
133.23
60.03
73.20
121.94%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
23.60
5.02
18.58
370.12%
Secured Loans
23.60
0.79
22.81
2,887.34%
Unsecured Loans
0.00
4.22
-4.22
-100.00%
Deferred Tax Assets / Liabilities
1.02
0.21
0.81
385.71%
Other Long Term Liabilities
3.59
0.06
3.53
5,883.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.71
0.00
1.71
0.00%
Total Non-Current Liabilities
23.45
5.29
18.16
343.29%
Current Liabilities
Trade Payables
46.45
16.11
30.34
188.33%
Other Current Liabilities
10.92
8.99
1.93
21.47%
Short Term Borrowings
94.60
4.00
90.60
2,265.00%
Short Term Provisions
1.48
0.00
1.48
0.00%
Total Current Liabilities
153.45
29.10
124.35
427.32%
Total Liabilities
310.13
94.41
215.72
228.49%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
91.28
19.91
71.37
358.46%
Less: Accumulated Depreciation
15.70
5.07
10.63
209.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
75.58
14.84
60.74
409.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.23
1.78
-1.55
-87.08%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.28
0.00
0.28
0.00%
Long Term Loans & Advances
0.76
0.00
0.76
0.00%
Other Non Current Assets
0.92
1.29
-0.37
-28.68%
Total Non-Current Assets
82.00
17.91
64.09
357.84%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
158.81
45.56
113.25
248.57%
Sundry Debtors
46.09
19.49
26.60
136.48%
Cash and Bank
4.86
0.04
4.82
12,050.00%
Other Current Assets
1.13
5.45
-4.32
-79.27%
Short Term Loans and Advances
17.25
5.97
11.28
188.94%
Total Current Assets
228.13
76.51
151.62
198.17%
Net Current Assets (Including Current Investments)
74.68
47.41
27.27
57.52%
Total Current Assets Excluding Current Investments
228.13
76.51
151.62
198.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
310.13
94.41
215.72
228.49%
Contingent Liabilities
17.23
0.00
17.23
0.00%
Total Debt
105.27
9.02
96.25
1,067.07%
Book Value per share (adjusted)
54.38
55.17
-0.79
-1.43%
Annual - Borrowings
Borrowings 111.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.66% vs 67.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.03% vs 24.75% in Mar 2024
Annual - Fixed Assets
Fixed Assets 75.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.11% vs 96.64% in Mar 2024
Annual - Investments
Investments 0.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 228.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.15% vs 15.38% in Mar 2024






