Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
10.22
1.98
Share Warrants & Outstandings
Total Reserve
223.88
153.75
Shareholder's Funds
234.10
155.73
Minority Interest
0.00
0.00
Long-Term Borrowings
1.15
0.00
Secured Loans
0.00
0.00
Unsecured Loans
1.15
0.00
Deferred Tax Assets / Liabilities
-2.06
-0.65
Other Long Term Liabilities
13.88
12.25
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.66
0.73
Total Non-Current Liabilities
13.63
12.34
Current Liabilities
Trade Payables
7.89
0.21
Other Current Liabilities
14.16
5.32
Short Term Borrowings
1.53
0.00
Short Term Provisions
0.09
0.25
Total Current Liabilities
23.66
5.78
Total Liabilities
271.79
173.85
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
5.30
2.90
Less: Accumulated Depreciation
2.20
1.43
Less : Impairment of Assets
0.00
0.00
Net Block
3.10
1.48
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
10.96
12.05
Long Term Loans & Advances
8.03
3.21
Other Non Current Assets
0.31
3.35
Total Non-Current Assets
38.39
31.81
Current Assets Loans & Advances
Current Investments
8.08
34.45
Inventories
96.21
35.57
Sundry Debtors
95.83
44.37
Cash and Bank
13.97
17.95
Other Current Assets
11.36
2.44
Short Term Loans and Advances
7.95
7.26
Total Current Assets
233.40
142.04
Net Current Assets (Including Current Investments)
209.74
136.26
Total Current Assets Excluding Current Investments
225.32
107.59
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
271.79
173.85
Contingent Liabilities
3.53
0.00
Total Debt
0.00
0.00
Book Value per share (adjusted)
22.91
78.534
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 13.31% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 109.46% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -9.05% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 64.32% vs NA in Mar 2024
Compare Balance Sheet Results of Euro Pratik Sale
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.22
26.66
-16.44
-61.67%
Share Warrants & Outstandings
Total Reserve
223.88
1,318.72
-1,094.84
-83.02%
Shareholder's Funds
234.10
1,345.38
-1,111.28
-82.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.15
110.26
-109.11
-98.96%
Secured Loans
0.00
110.26
-110.26
-100.00%
Unsecured Loans
1.15
0.00
1.15
0.00%
Deferred Tax Assets / Liabilities
-2.06
20.00
-22.06
-110.30%
Other Long Term Liabilities
13.88
3.63
10.25
282.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.66
7.35
-6.69
-91.02%
Total Non-Current Liabilities
13.63
141.24
-127.61
-90.35%
Current Liabilities
Trade Payables
7.89
96.49
-88.60
-91.82%
Other Current Liabilities
14.16
14.40
-0.24
-1.67%
Short Term Borrowings
1.53
140.11
-138.58
-98.91%
Short Term Provisions
0.09
0.25
-0.16
-64.00%
Total Current Liabilities
23.66
251.26
-227.60
-90.58%
Total Liabilities
271.79
1,737.88
-1,466.09
-84.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5.30
2,179.06
-2,173.76
-99.76%
Less: Accumulated Depreciation
2.20
1,387.61
-1,385.41
-99.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.10
791.45
-788.35
-99.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10.96
59.90
-48.94
-81.70%
Long Term Loans & Advances
8.03
7.32
0.71
9.70%
Other Non Current Assets
0.31
0.73
-0.42
-57.53%
Total Non-Current Assets
38.39
864.60
-826.21
-95.56%
Current Assets Loans & Advances
Current Investments
8.08
11.43
-3.35
-29.31%
Inventories
96.21
190.82
-94.61
-49.58%
Sundry Debtors
95.83
583.33
-487.50
-83.57%
Cash and Bank
13.97
16.80
-2.83
-16.85%
Other Current Assets
11.36
12.10
-0.74
-6.12%
Short Term Loans and Advances
7.95
58.80
-50.85
-86.48%
Total Current Assets
233.40
873.27
-639.87
-73.27%
Net Current Assets (Including Current Investments)
209.74
622.02
-412.28
-66.28%
Total Current Assets Excluding Current Investments
225.32
861.85
-636.53
-73.86%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
271.79
1,737.88
-1,466.09
-84.36%
Contingent Liabilities
3.53
0.00
3.53
0.00%
Total Debt
0.00
250.37
-250.37
-100.00%
Book Value per share (adjusted)
22.91
50.46
-27.55
-54.60%
Annual - Borrowings
Borrowings 2.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 13.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.31% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 3.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 109.46% vs NA in Mar 2024
Annual - Investments
Investments 10.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.05% vs NA in Mar 2024
Annual - Current Assets
Current Assets 233.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.32% vs NA in Mar 2024






