Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
64.05
82.02
79.00
179.39
318.02
314.32
Shareholder's Funds
64.05
82.02
79.00
179.39
318.02
314.32
Minority Interest
27.55
32.98
51.30
161.85
0.00
0.00
Long-Term Borrowings
378.50
377.23
376.25
178.23
265.40
225.28
Secured Loans
378.50
377.23
376.25
178.23
265.40
225.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-139.58
-138.62
-106.19
0.00
0.00
0.00
Other Long Term Liabilities
206.12
209.29
181.99
67.62
7.45
9.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
579.36
581.29
552.92
240.23
270.43
232.19
Current Liabilities
Trade Payables
5.62
6.05
5.87
7.68
0.61
3.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
36.11
37.82
32.81
31.97
18.45
29.98
Total Liabilities
707.07
734.12
716.04
613.44
606.90
576.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
16.82
16.64
16.82
11.90
12.68
10.83
Less: Accumulated Depreciation
11.20
10.35
9.18
8.04
7.64
6.38
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5.63
6.30
7.65
3.86
5.04
4.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.93
1.66
2.49
1.50
0.08
3.08
Total Non-Current Assets
619.57
639.00
630.13
538.56
550.02
534.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.07
20.77
23.02
19.42
12.28
22.04
Sundry Debtors
7.28
9.25
6.93
6.66
5.07
6.79
Cash and Bank
56.19
59.23
50.79
43.30
36.72
10.26
Other Current Assets
82.55
89.25
80.74
69.38
54.07
39.09
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
87.49
95.12
85.91
74.88
56.88
41.99
Net Current Assets (Including Current Investments)
51.38
57.30
53.10
42.92
38.43
12.01
Total Current Assets Excluding Current Investments
87.49
95.12
85.91
74.88
56.88
41.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
707.07
734.12
716.04
613.44
606.90
576.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
378.50
377.23
376.25
178.23
265.40
225.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of European Wax Center, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
64.05
940.56
-876.51
-93.19%
Shareholder's Funds
64.05
940.56
-876.51
-93.19%
Minority Interest
27.55
0.27
27.28
10,103.70%
Long-Term Borrowings
378.50
1,085.48
-706.98
-65.13%
Secured Loans
378.50
1,085.48
-706.98
-65.13%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-139.58
126.22
-265.80
-210.58%
Other Long Term Liabilities
206.12
285.12
-79.00
-27.71%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
579.36
1,326.52
-747.16
-56.32%
Current Liabilities
Trade Payables
5.62
58.52
-52.90
-90.40%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
36.11
196.61
-160.50
-81.63%
Total Liabilities
707.07
2,463.95
-1,756.88
-71.30%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
16.82
788.70
-771.88
-97.87%
Less: Accumulated Depreciation
11.20
417.86
-406.66
-97.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5.63
370.84
-365.21
-98.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
14.80
-14.80
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.93
6.13
-5.20
-84.83%
Total Non-Current Assets
619.57
2,126.21
-1,506.64
-70.86%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
19.07
74.48
-55.41
-74.40%
Sundry Debtors
7.28
215.68
-208.40
-96.62%
Cash and Bank
56.19
20.04
36.15
180.39%
Other Current Assets
82.55
310.20
-227.65
-73.39%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
87.49
337.74
-250.25
-74.10%
Net Current Assets (Including Current Investments)
51.38
141.13
-89.75
-63.59%
Total Current Assets Excluding Current Investments
87.49
337.74
-250.25
-74.10%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
707.07
2,463.95
-1,756.88
-71.30%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
378.50
1,085.48
-706.98
-65.13%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






