Evolution AB

  • Market Cap: Large Cap
  • Industry: Software Products
  • ISIN: SE0012673267
SEK
586.40
9.4 (1.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
44,135.79
45,443.74
44,599.18
38,479.06
32,854.14
27,393.84
Shareholder's Funds
44,135.79
45,443.74
44,599.18
38,479.06
32,854.14
27,393.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
197.46
186.13
155.00
160.08
150.72
119.49
Secured Loans
197.46
186.13
155.00
160.08
150.72
119.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
519.61
614.11
644.82
704.22
581.27
341.35
Other Long Term Liabilities
2099.84
3110.36
4519.19
5373.25
3521.11
751.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
42.79
18.42
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2,099.84
3,110.36
4,519.19
5,373.25
3,521.11
751.06
Current Liabilities
Trade Payables
119.00
183.67
145.42
112.25
88.32
154.09
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.79
18.42
0.00
0.00
0.00
0.00
Total Current Liabilities
13,548.87
12,620.98
6,248.93
4,736.02
3,810.87
3,699.81
Total Liabilities
59,784.50
61,175.08
55,367.30
48,588.33
40,186.13
31,844.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
4,460.43
3,457.82
3,117.51
2,115.04
1,928.28
Less: Accumulated Depreciation
0.00
1,585.28
1,203.98
1,003.74
730.57
859.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,847.87
2,875.16
2,253.84
2,113.76
1,384.48
1,068.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,126.55
1,274.14
75.47
98.61
114.24
33.18
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
37,311.64
38,224.65
36,194.20
36,251.84
31,852.39
26,828.23
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
159.46
99.99
109.52
0.00
0.00
Sundry Debtors
4,839.80
4,679.40
3,878.78
3,080.43
2,066.41
1,210.65
Cash and Bank
8,855.97
9,170.06
10,973.93
5,922.11
4,339.08
2,227.49
Other Current Assets
22,118.13
22,632.79
18,780.69
12,034.01
8,057.73
4,900.80
Short Term Loans and Advances
8,422.36
8,623.87
3,827.99
2,921.95
1,652.24
1,462.65
Total Current Assets
22,472.85
22,950.43
19,173.10
12,336.48
8,333.74
5,016.49
Net Current Assets (Including Current Investments)
8,923.99
10,329.45
12,924.17
7,600.46
4,522.86
1,316.67
Total Current Assets Excluding Current Investments
22,472.85
22,950.43
19,173.10
12,336.48
8,333.74
5,016.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
59,784.50
61,175.08
55,367.30
48,588.33
40,186.13
31,844.71
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
197.46
186.13
155.00
160.08
150.72
119.49
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Evolution AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
44,135.79
2,362.00
41,773.79
1,768.58%
Shareholder's Funds
44,135.79
2,362.00
41,773.79
1,768.58%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
197.46
43.00
154.46
359.21%
Secured Loans
197.46
43.00
154.46
359.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
519.61
-7.00
526.61
7,523.00%
Other Long Term Liabilities
2,099.84
207.00
1,892.84
914.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
42.79
0
42.79
0.00%
Total Non-Current Liabilities
2,099.84
207.00
1,892.84
914.42%
Current Liabilities
Trade Payables
119.00
25.00
94.00
376.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
42.79
0
42.79
0.00%
Total Current Liabilities
13,548.87
827.00
12,721.87
1,538.32%
Total Liabilities
59,784.50
3,396.00
56,388.50
1,660.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
274.00
-274.00
-100.00%
Less: Accumulated Depreciation
0
58.00
-58.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,847.87
216.00
2,631.87
1,218.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,126.55
314.00
812.55
258.77%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
37,311.64
1,602.00
35,709.64
2,229.07%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
4,839.80
76.00
4,763.80
6,268.16%
Cash and Bank
8,855.97
810.00
8,045.97
993.33%
Other Current Assets
22,118.13
1,760.00
20,358.13
1,156.71%
Short Term Loans and Advances
8,422.36
874.00
7,548.36
863.66%
Total Current Assets
22,472.85
1,794.00
20,678.85
1,152.67%
Net Current Assets (Including Current Investments)
8,923.99
967.00
7,956.99
822.85%
Total Current Assets Excluding Current Investments
22,472.85
1,794.00
20,678.85
1,152.67%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
59,784.50
3,396.00
56,388.50
1,660.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
197.46
43.00
154.46
359.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period