Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
45,443.74
44,599.18
38,479.06
32,854.14
27,393.84
2,951.60
Shareholder's Funds
45,443.74
44,599.18
38,479.06
32,854.14
27,393.84
2,951.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
186.13
155.00
160.08
150.72
119.49
100.40
Secured Loans
186.13
155.00
160.08
150.72
119.49
100.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
614.11
644.82
704.22
581.27
341.35
-0.91
Other Long Term Liabilities
3110.36
4519.19
5373.25
3521.11
751.06
163.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.42
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3,110.36
4,519.19
5,373.25
3,521.11
751.06
163.42
Current Liabilities
Trade Payables
183.67
145.42
112.25
88.32
154.09
55.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
18.42
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
12,620.98
6,248.93
4,736.02
3,810.87
3,699.81
1,447.04
Total Liabilities
61,175.08
55,367.30
48,588.33
40,186.13
31,844.71
4,562.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,460.43
3,457.82
3,117.51
2,115.04
1,928.28
978.83
Less: Accumulated Depreciation
1,585.28
1,203.98
1,003.74
730.57
859.48
269.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,875.16
2,253.84
2,113.76
1,384.48
1,068.81
709.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,274.14
75.47
98.61
114.24
33.18
11.75
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
38,224.65
36,194.20
36,251.84
31,852.39
26,828.23
1,103.22
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
159.46
99.99
109.52
0.00
0.00
0.00
Sundry Debtors
4,679.40
3,878.78
3,080.43
2,066.41
1,210.65
698.32
Cash and Bank
9,170.06
10,973.93
5,922.11
4,339.08
2,227.49
1,917.88
Other Current Assets
22,632.79
18,780.69
12,034.01
8,057.73
4,900.80
3,417.69
Short Term Loans and Advances
8,623.87
3,827.99
2,921.95
1,652.24
1,462.65
801.49
Total Current Assets
22,950.43
19,173.10
12,336.48
8,333.74
5,016.49
3,458.83
Net Current Assets (Including Current Investments)
10,329.45
12,924.17
7,600.46
4,522.86
1,316.67
2,011.80
Total Current Assets Excluding Current Investments
22,950.43
19,173.10
12,336.48
8,333.74
5,016.49
3,458.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
61,175.08
55,367.30
48,588.33
40,186.13
31,844.71
4,562.06
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
186.13
155.00
160.08
150.72
119.49
100.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -31.17% vs -15.89% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 27.57% vs 6.63% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 1,588.27% vs -23.47% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 19.70% vs 55.42% in Dec 2023
Compare Balance Sheet Results of Evolution AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
45,443.74
2,362.00
43,081.74
1,823.95%
Shareholder's Funds
45,443.74
2,362.00
43,081.74
1,823.95%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
186.13
43.00
143.13
332.86%
Secured Loans
186.13
43.00
143.13
332.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
614.11
-7.00
621.11
8,873.00%
Other Long Term Liabilities
3,110.36
207.00
2,903.36
1,402.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
18.42
0
18.42
0.00%
Total Non-Current Liabilities
3,110.36
207.00
2,903.36
1,402.59%
Current Liabilities
Trade Payables
183.67
25.00
158.67
634.68%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
18.42
0
18.42
0.00%
Total Current Liabilities
12,620.98
827.00
11,793.98
1,426.12%
Total Liabilities
61,175.08
3,396.00
57,779.08
1,701.39%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,460.43
274.00
4,186.43
1,527.89%
Less: Accumulated Depreciation
1,585.28
58.00
1,527.28
2,633.24%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,875.16
216.00
2,659.16
1,231.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,274.14
314.00
960.14
305.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
38,224.65
1,602.00
36,622.65
2,286.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
159.46
0
159.46
0.00%
Sundry Debtors
4,679.40
76.00
4,603.40
6,057.11%
Cash and Bank
9,170.06
810.00
8,360.06
1,032.11%
Other Current Assets
22,632.79
1,760.00
20,872.79
1,185.95%
Short Term Loans and Advances
8,623.87
874.00
7,749.87
886.71%
Total Current Assets
22,950.43
1,794.00
21,156.43
1,179.29%
Net Current Assets (Including Current Investments)
10,329.45
967.00
9,362.45
968.20%
Total Current Assets Excluding Current Investments
22,950.43
1,794.00
21,156.43
1,179.29%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
61,175.08
3,396.00
57,779.08
1,701.39%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
186.13
43.00
143.13
332.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,110.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.17% vs -15.89% in Dec 2023
Annual - Fixed Assets
Fixed Assets 2,875.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.57% vs 6.63% in Dec 2023
Annual - Investments
Investments 1,274.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,588.27% vs -23.47% in Dec 2023
Annual - Current Assets
Current Assets 22,950.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.70% vs 55.42% in Dec 2023






