Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
31.88
12.22
17.49
31.97
46.93
20.90
Shareholder's Funds
31.88
12.22
17.49
31.97
46.93
20.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
19.03
22.49
26.83
28.30
33.76
24.48
Secured Loans
19.03
22.49
26.83
28.30
33.76
24.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
-1.39
-1.54
-1.60
-0.93
1.08
Other Long Term Liabilities
7.87
10.07
9.37
11.39
8.54
12.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.13
4.32
3.81
4.23
3.40
2.37
Total Non-Current Liabilities
22.49
20.27
27.58
31.15
36.35
31.00
Current Liabilities
Trade Payables
4.22
5.19
6.54
3.30
4.12
4.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.13
4.32
3.81
4.23
3.40
2.37
Total Current Liabilities
17.35
30.17
29.72
23.99
19.50
14.30
Total Liabilities
71.72
62.65
74.80
87.11
102.77
66.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
4.83
5.41
6.01
4.84
3.15
Less: Accumulated Depreciation
0.00
2.97
2.86
2.67
2.60
2.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.88
1.86
2.55
3.35
2.24
0.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12.53
2.91
4.29
2.34
2.04
3.02
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
4.60
5.86
2.48
3.15
0.00
Total Non-Current Assets
31.28
31.78
36.00
29.63
25.60
17.25
Current Assets Loans & Advances
Current Investments
0.01
0.02
0.02
0.02
0.02
21.67
Inventories
0.00
0.00
0.01
0.00
0.01
0.06
Sundry Debtors
16.44
21.55
18.14
20.87
17.81
20.45
Cash and Bank
18.09
1.78
12.02
30.53
53.98
0.00
Other Current Assets
39.40
29.98
36.18
56.49
75.52
46.37
Short Term Loans and Advances
4.86
6.63
5.99
5.07
3.71
4.19
Total Current Assets
40.45
30.87
38.80
57.48
77.17
48.95
Net Current Assets (Including Current Investments)
23.09
0.70
9.08
33.49
57.67
34.65
Total Current Assets Excluding Current Investments
40.45
30.87
38.80
57.48
77.17
48.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
71.72
62.65
74.80
87.11
102.77
66.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
19.03
22.49
26.83
28.30
33.76
24.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Expert.ai SpA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
31.88
47.57
-15.69
-32.98%
Shareholder's Funds
31.88
47.57
-15.69
-32.98%
Minority Interest
0
0.02
-0.02
-100.00%
Long-Term Borrowings
19.03
12.79
6.24
48.79%
Secured Loans
19.03
12.79
6.24
48.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0.01
-0.01
-100.00%
Other Long Term Liabilities
7.87
0.79
7.08
896.20%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.13
0.34
3.79
1,114.71%
Total Non-Current Liabilities
22.49
8.00
14.49
181.12%
Current Liabilities
Trade Payables
4.22
3.72
0.50
13.44%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.13
0.34
3.79
1,114.71%
Total Current Liabilities
17.35
11.65
5.70
48.93%
Total Liabilities
71.72
67.23
4.49
6.68%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1.88
19.89
-18.01
-90.55%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
12.53
1.03
11.50
1,116.50%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
31.28
27.80
3.48
12.52%
Current Assets Loans & Advances
Current Investments
0.01
0.03
-0.02
-66.67%
Inventories
0
24.78
-24.78
-100.00%
Sundry Debtors
16.44
6.38
10.06
157.68%
Cash and Bank
18.09
4.70
13.39
284.89%
Other Current Assets
39.40
38.00
1.40
3.68%
Short Term Loans and Advances
4.86
2.11
2.75
130.33%
Total Current Assets
40.45
39.43
1.02
2.59%
Net Current Assets (Including Current Investments)
23.09
27.78
-4.69
-16.88%
Total Current Assets Excluding Current Investments
40.45
39.43
1.02
2.59%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
71.72
67.23
4.49
6.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
19.03
12.79
6.24
48.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






