Expleo Solutions

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE201K01015
  • NSEID: EXPLEOSOL
  • BSEID: 533121
INR
834.70
0.5 (0.06%)
BSENSE

Aug 10, 03:30 PM

BSE+NSE Vol: 30.79 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.52
15.52
15.52
15.52
15.52
10.25
Share Warrants & Outstandings
Total Reserve
760.79
620.32
595.63
514.58
378.93
191.48
Shareholder's Funds
776.31
635.84
611.15
530.23
394.58
201.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.39
0.46
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.46
0.00
Unsecured Loans
0.00
0.00
0.00
0.39
0.00
0.00
Deferred Tax Assets / Liabilities
-8.30
-12.91
-3.96
0.62
-3.83
-1.65
Other Long Term Liabilities
5.06
38.12
39.55
21.88
10.56
5.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.37
12.65
10.43
9.38
13.84
2.46
Total Non-Current Liabilities
16.13
37.87
46.02
32.26
21.02
5.91
Current Liabilities
Trade Payables
57.14
61.08
27.68
63.84
72.84
5.46
Other Current Liabilities
56.17
69.77
68.83
100.80
97.64
48.70
Short Term Borrowings
0.00
0.00
0.00
0.08
0.08
0.00
Short Term Provisions
14.77
13.60
7.12
3.02
4.03
0.74
Total Current Liabilities
128.08
144.46
103.62
167.74
174.59
54.90
Total Liabilities
920.52
818.17
760.80
730.23
590.19
262.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
218.95
249.14
213.20
198.04
143.93
47.45
Less: Accumulated Depreciation
146.27
136.57
81.77
56.03
35.62
22.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72.67
112.57
131.42
142.00
108.31
24.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
4.54
6.06
6.06
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
127.48
137.81
19.81
29.38
26.99
11.86
Other Non Current Assets
9.19
4.63
7.32
0.00
0.30
0.05
Total Non-Current Assets
209.34
255.01
163.10
177.44
141.66
36.76
Current Assets Loans & Advances
Current Investments
0.00
0.00
15.03
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
2.27
0.00
Sundry Debtors
229.56
222.30
249.36
239.41
173.71
60.77
Cash and Bank
375.75
229.36
184.06
155.71
179.57
131.10
Other Current Assets
78.34
72.77
69.71
76.62
50.09
12.12
Short Term Loans and Advances
27.53
38.73
79.54
81.05
42.88
21.94
Total Current Assets
711.18
563.16
597.70
552.79
448.53
225.93
Net Current Assets (Including Current Investments)
583.10
418.70
494.07
385.05
273.94
171.02
Total Current Assets Excluding Current Investments
711.18
563.16
582.67
552.79
448.53
225.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
920.52
818.17
760.80
730.23
590.19
262.68
Contingent Liabilities
137.09
124.46
99.43
106.47
105.25
91.09
Total Debt
0.00
0.00
0.00
0.47
0.54
0.00
Book Value per share (adjusted)
500.2
409.69
393.78
341.64
254.24
196.9
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -86.73% vs -3.62% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -35.44% vs -17.21% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 26.28% vs -5.78% in Mar 2025

Compare Balance Sheet Results of Expleo Solutions
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.52
18.58
-3.06
-16.47%
Share Warrants & Outstandings
Total Reserve
760.79
42.77
718.02
1,678.79%
Shareholder's Funds
776.31
61.35
714.96
1,165.38%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.11
-2.11
-100.00%
Secured Loans
0.00
2.11
-2.11
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-8.30
-0.56
-7.74
-1,382.14%
Other Long Term Liabilities
5.06
0.00
5.06
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
19.37
0.93
18.44
1,982.80%
Total Non-Current Liabilities
16.13
2.47
13.66
553.04%
Current Liabilities
Trade Payables
57.14
35.86
21.28
59.34%
Other Current Liabilities
56.17
9.55
46.62
488.17%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
14.77
3.53
11.24
318.41%
Total Current Liabilities
128.08
48.95
79.13
161.65%
Total Liabilities
920.52
112.76
807.76
716.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
218.95
12.07
206.88
1,714.00%
Less: Accumulated Depreciation
146.27
4.69
141.58
3,018.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
72.67
7.39
65.28
883.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
127.48
0.19
127.29
66,994.74%
Other Non Current Assets
9.19
0.00
9.19
0.00%
Total Non-Current Assets
209.34
7.57
201.77
2,665.39%
Current Assets Loans & Advances
Current Investments
0.00
20.41
-20.41
-100.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
229.56
49.01
180.55
368.39%
Cash and Bank
375.75
26.20
349.55
1,334.16%
Other Current Assets
78.34
8.23
70.11
851.88%
Short Term Loans and Advances
27.53
1.34
26.19
1,954.48%
Total Current Assets
711.18
105.19
605.99
576.09%
Net Current Assets (Including Current Investments)
583.10
56.25
526.85
936.62%
Total Current Assets Excluding Current Investments
711.18
84.78
626.40
738.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
920.52
112.76
807.76
716.35%
Contingent Liabilities
137.09
0.00
137.09
0.00%
Total Debt
0.00
2.11
-2.11
-100.00%
Book Value per share (adjusted)
500.20
33.02
467.18
1,414.84%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -86.73% vs -3.62% in Mar 2025

Annual - Fixed Assets
Fixed Assets 72.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -35.44% vs -17.21% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 711.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.28% vs -5.78% in Mar 2025