Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
600.77
769.36
653.29
518.15
630.14
554.29
Shareholder's Funds
600.77
769.36
653.29
518.15
630.14
554.29
Minority Interest
-0.51
-0.15
-0.73
-1.21
-2.65
-5.08
Long-Term Borrowings
630.86
612.29
597.63
584.11
573.00
561.99
Secured Loans
630.86
612.29
597.63
584.11
573.00
561.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.07
-0.07
-0.07
-0.07
-0.07
-0.07
Other Long Term Liabilities
1.91
3.29
0.04
2.12
3.89
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
631.39
614.27
595.47
584.46
575.20
561.99
Current Liabilities
Trade Payables
4.66
6.63
6.46
6.69
6.24
8.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
51.37
57.01
64.06
57.89
58.33
79.74
Total Liabilities
1,287.19
1,444.87
1,317.10
1,164.24
1,265.71
1,196.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
191.53
196.22
207.29
199.46
186.78
184.56
Less: Accumulated Depreciation
65.49
59.67
58.90
55.90
46.70
43.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
126.04
136.54
148.39
143.56
140.07
140.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
981.83
1,127.79
972.45
807.72
914.66
835.59
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,109.75
1,266.21
1,122.72
953.16
1,056.62
987.44
Current Assets Loans & Advances
Current Investments
0.66
1.75
1.91
1.79
1.65
1.77
Inventories
7.88
3.92
12.63
8.21
8.48
9.31
Sundry Debtors
4.21
5.80
7.81
9.13
10.48
20.05
Cash and Bank
114.47
122.20
133.62
148.40
147.93
169.90
Other Current Assets
175.57
175.37
192.25
209.54
207.42
207.21
Short Term Loans and Advances
48.35
41.70
36.28
42.01
38.87
6.19
Total Current Assets
177.44
178.66
194.38
211.08
209.09
208.64
Net Current Assets (Including Current Investments)
126.07
121.65
130.32
153.19
150.76
128.90
Total Current Assets Excluding Current Investments
177.44
178.66
194.38
211.08
209.09
208.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,287.19
1,444.87
1,317.10
1,164.24
1,265.71
1,196.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
630.86
612.29
597.63
584.11
573.00
561.99
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 3.03% vs 2.61% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -41.95% vs 8,125.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -7.69% vs -7.99% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -12.94% vs 15.97% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -0.68% vs -8.09% in Mar 2023
Compare Balance Sheet Results of Extrawell Pharmaceutical Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
600.77
342.66
258.11
75.33%
Shareholder's Funds
600.77
342.66
258.11
75.33%
Minority Interest
-0.51
31.52
-32.03
-101.62%
Long-Term Borrowings
630.86
43.81
587.05
1,339.99%
Secured Loans
630.86
43.81
587.05
1,339.99%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.07
0.91
-0.98
-107.69%
Other Long Term Liabilities
1.91
3.73
-1.82
-48.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
631.39
5.34
626.05
11,723.78%
Current Liabilities
Trade Payables
4.66
15.20
-10.54
-69.34%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
51.37
121.57
-70.20
-57.74%
Total Liabilities
1,287.19
501.09
786.10
156.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
191.53
107.53
84.00
78.12%
Less: Accumulated Depreciation
65.49
1.39
64.10
4,611.51%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
126.04
106.14
19.90
18.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
981.83
2.08
979.75
47,103.37%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,109.75
112.07
997.68
890.23%
Current Assets Loans & Advances
Current Investments
0.66
0.15
0.51
340.00%
Inventories
7.88
10.50
-2.62
-24.95%
Sundry Debtors
4.21
10.17
-5.96
-58.60%
Cash and Bank
114.47
362.29
-247.82
-68.40%
Other Current Assets
175.57
387.16
-211.59
-54.65%
Short Term Loans and Advances
48.35
4.05
44.30
1,093.83%
Total Current Assets
177.44
389.02
-211.58
-54.39%
Net Current Assets (Including Current Investments)
126.07
267.45
-141.38
-52.86%
Total Current Assets Excluding Current Investments
177.44
389.02
-211.58
-54.39%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,287.19
501.09
786.10
156.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
630.86
43.81
587.05
1,339.99%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 629.48 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 3.03% vs 2.61% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.91 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -41.95% vs 8,125.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 126.04 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -7.69% vs -7.99% in Mar 2023
Annual - Investments
Investments 981.83 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -12.94% vs 15.97% in Mar 2023
Annual - Current Assets
Current Assets 177.44 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -0.68% vs -8.09% in Mar 2023






