Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
18,059.63
17,888.61
17,953.78
19,705.77
20,518.28
21,053.31
Shareholder's Funds
18,059.63
17,888.61
17,953.78
19,705.77
20,518.28
21,053.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
-209.66
-170.81
Other Long Term Liabilities
114.26
117.36
137.2
141.9
179.6
239.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
114.26
117.36
137.20
141.90
179.60
239.06
Current Liabilities
Trade Payables
4,425.21
4,315.29
4,458.21
3,959.47
4,321.76
4,207.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
5,182.94
5,372.26
5,764.17
4,807.14
5,661.75
5,917.64
Total Liabilities
23,356.83
23,378.22
23,855.15
24,654.81
26,359.64
27,210.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
237.79
374.46
380.33
411.05
739.41
826.65
Less: Accumulated Depreciation
184.28
282.20
280.26
309.96
582.64
626.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
53.51
92.26
100.07
101.08
156.77
200.13
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,140.55
1,402.27
1,987.91
855.18
839.00
1,904.41
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
360.14
340.52
460.01
299.66
139.50
238.51
Total Non-Current Assets
2,570.88
2,223.02
2,879.08
1,679.60
1,979.86
3,239.41
Current Assets Loans & Advances
Current Investments
399.52
596.29
299.74
200.01
1,096.91
1,019.56
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3,110.18
2,868.83
3,197.73
2,956.84
3,401.60
3,717.16
Cash and Bank
17,021.10
17,303.26
17,056.72
19,362.92
19,532.77
18,610.95
Other Current Assets
20,530.81
20,768.37
20,554.19
22,519.77
24,031.29
23,347.67
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
20,785.95
21,155.20
20,976.08
22,975.20
24,379.78
23,970.61
Net Current Assets (Including Current Investments)
15,603.02
15,782.94
15,211.90
18,168.07
18,718.03
18,052.96
Total Current Assets Excluding Current Investments
20,785.95
21,155.20
20,976.08
22,975.20
24,379.78
23,970.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
23,356.83
23,378.22
23,855.15
24,654.81
26,359.64
27,210.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.64% vs -14.46% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -42.00% vs -7.80% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -18.66% vs -29.46% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -1.75% vs 0.85% in Dec 2023
Compare Balance Sheet Results of F@N Communications, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
18,059.63
12,860.00
5,199.63
40.43%
Shareholder's Funds
18,059.63
12,860.00
5,199.63
40.43%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-53.00
53.00
100.00%
Other Long Term Liabilities
114.26
174.00
-59.74
-34.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
114.26
174.00
-59.74
-34.33%
Current Liabilities
Trade Payables
4,425.21
2,736.00
1,689.21
61.74%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
5,182.94
6,671.00
-1,488.06
-22.31%
Total Liabilities
23,356.83
19,705.00
3,651.83
18.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
237.79
680.00
-442.21
-65.03%
Less: Accumulated Depreciation
184.28
464.00
-279.72
-60.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
53.51
216.00
-162.49
-75.23%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,140.55
727.00
413.55
56.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
360.14
27.00
333.14
1,233.85%
Total Non-Current Assets
2,570.88
2,065.00
505.88
24.50%
Current Assets Loans & Advances
Current Investments
399.52
0
399.52
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
3,110.18
4,195.00
-1,084.82
-25.86%
Cash and Bank
17,021.10
11,775.00
5,246.10
44.55%
Other Current Assets
20,530.81
17,466.00
3,064.81
17.55%
Short Term Loans and Advances
0
1,495.00
-1,495.00
-100.00%
Total Current Assets
20,785.95
17,642.00
3,143.95
17.82%
Net Current Assets (Including Current Investments)
15,603.02
10,971.00
4,632.02
42.22%
Total Current Assets Excluding Current Investments
20,785.95
17,642.00
3,143.95
17.82%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
23,356.83
19,707.00
3,649.83
18.52%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 114.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.64% vs -14.46% in Dec 2023
Annual - Fixed Assets
Fixed Assets 53.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.00% vs -7.80% in Dec 2023
Annual - Investments
Investments 1,140.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.66% vs -29.46% in Dec 2023
Annual - Current Assets
Current Assets 20,785.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.75% vs 0.85% in Dec 2023






