Fabege AB

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: SE0011166974
SEK
74.15
-0.95 (-1.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
37,475.00
38,445.00
39,244.00
45,514.00
45,174.00
41,542.00
Shareholder's Funds
37,475.00
38,445.00
39,244.00
45,514.00
45,174.00
41,542.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
8,265.00
8,424.00
8,305.00
10,195.00
9,603.00
8,288.00
Other Long Term Liabilities
11190
11264
10994
13227
12411
10955
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
163.00
175.00
158.00
157.00
197.00
183.00
Total Non-Current Liabilities
35,428.00
41,855.00
35,465.00
42,524.00
38,676.00
33,729.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
163.00
175.00
158.00
157.00
197.00
183.00
Total Current Liabilities
10,186.00
3,809.00
8,511.00
4,045.00
4,138.00
3,895.00
Total Liabilities
83,089.00
84,109.00
83,220.00
92,083.00
87,988.00
79,166.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,678.00
1,454.00
1,016.00
1,294.00
1,132.00
924.00
Less: Accumulated Depreciation
62.00
49.00
37.00
26.00
18.00
12.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,616.00
1,405.00
979.00
1,268.00
1,114.00
912.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
78,954.00
79,613.00
79,546.00
88,941.00
84,211.00
76,674.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
83,089.00
84,109.00
83,220.00
92,083.00
87,988.00
79,166.00
Current Assets Loans & Advances
Current Investments
101.00
100.00
98.00
96.00
96.00
108.00
Inventories
933.00
754.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
30.00
64.00
412.00
87.00
131.00
20.00
Other Current Assets
1,613.00
2,165.00
1,180.00
1,225.00
1,609.00
477.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,613.00
2,165.00
1,180.00
1,225.00
1,609.00
477.00
Net Current Assets (Including Current Investments)
-8,573.00
-1,644.00
-7,331.00
-2,820.00
-2,529.00
-3,418.00
Total Current Assets Excluding Current Investments
1,613.00
2,165.00
1,180.00
1,225.00
1,609.00
477.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
83,089.00
84,109.00
83,220.00
92,083.00
87,988.00
79,166.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
26,891.00
33,097.00
26,762.00
32,172.00
28,690.00
24,641.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Fabege AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
37,475.00
93,852.00
-56,377.00
-60.07%
Shareholder's Funds
37,475.00
93,852.00
-56,377.00
-60.07%
Minority Interest
0
12,639.00
-12,639.00
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
8,265.00
18,046.00
-9,781.00
-54.20%
Other Long Term Liabilities
11,190.00
26,493.00
-15,303.00
-57.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
163.00
0
163.00
0.00%
Total Non-Current Liabilities
35,428.00
1,53,055.00
-1,17,627.00
-76.85%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
163.00
0
163.00
0.00%
Total Current Liabilities
10,186.00
16,745.00
-6,559.00
-39.17%
Total Liabilities
83,089.00
2,76,292.00
-1,93,203.00
-69.93%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,678.00
0
1,678.00
0.00%
Less: Accumulated Depreciation
62.00
0
62.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,616.00
2,590.00
-974.00
-37.61%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
78,954.00
2,29,039.00
-1,50,085.00
-65.53%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
83,089.00
2,76,292.00
-1,93,203.00
-69.93%
Current Assets Loans & Advances
Current Investments
101.00
0
101.00
0.00%
Inventories
933.00
0
933.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
30.00
0
30.00
0.00%
Other Current Assets
1,613.00
20,363.00
-18,750.00
-92.08%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,613.00
20,363.00
-18,750.00
-92.08%
Net Current Assets (Including Current Investments)
-8,573.00
3,618.00
-12,191.00
-336.95%
Total Current Assets Excluding Current Investments
1,613.00
20,363.00
-18,750.00
-92.08%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
83,089.00
2,76,292.00
-1,93,203.00
-69.93%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
26,891.00
1,28,857.00
-1,01,966.00
-79.13%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period