Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,489.03
1,411.86
1,271.96
1,213.70
992.48
799.28
Shareholder's Funds
1,489.03
1,411.86
1,271.96
1,213.70
992.48
799.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.54
-8.47
-18.00
-15.87
-18.32
-16.51
Other Long Term Liabilities
2628.02
1883.44
1662.21
1250.48
1608.03
1854.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
49.95
49.27
48.02
45.88
38.81
38.86
Total Non-Current Liabilities
19,153.93
19,874.32
17,910.40
16,846.72
12,588.95
10,805.07
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
49.95
49.27
48.02
45.88
38.81
38.86
Total Current Liabilities
10,845.26
8,345.67
8,220.92
7,117.53
10,868.00
10,148.12
Total Liabilities
31,488.22
29,631.85
27,403.28
25,177.95
24,449.42
21,752.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
16,604.68
17,117.94
15,705.66
14,691.20
14,520.01
13,846.94
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
31,488.22
29,631.85
27,403.28
25,177.95
24,449.42
21,752.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
1.77
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
1,024.01
888.71
861.00
908.78
1,033.94
604.38
Other Current Assets
1,385.92
1,226.91
1,138.98
1,124.33
1,264.18
852.70
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,385.92
1,226.91
1,138.98
1,124.33
1,264.18
852.70
Net Current Assets (Including Current Investments)
-9,459.35
-7,118.76
-7,081.94
-5,993.20
-9,603.82
-9,295.42
Total Current Assets Excluding Current Investments
1,385.92
1,226.91
1,138.98
1,124.33
1,264.18
852.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
31,488.22
29,631.85
27,403.28
25,177.95
24,449.42
21,752.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16,933.55
18,249.37
16,434.94
15,726.97
11,102.53
9,079.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 3.93% vs 7.63% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 39.53% vs 13.31% in Dec 2023
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Dec 2024 is -3.00% vs 8.99% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 12.96% vs 7.72% in Dec 2023
Compare Balance Sheet Results of Federal Agricultural Mortgage Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,489.03
650.28
838.75
128.98%
Shareholder's Funds
1,489.03
650.28
838.75
128.98%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
643.56
-643.56
-100.00%
Secured Loans
0
643.56
-643.56
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.54
47.85
-49.39
-103.22%
Other Long Term Liabilities
2,628.02
126.73
2,501.29
1,973.72%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
49.95
0
49.95
0.00%
Total Non-Current Liabilities
19,153.93
770.30
18,383.63
2,386.55%
Current Liabilities
Trade Payables
0
13.12
-13.12
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
49.95
0
49.95
0.00%
Total Current Liabilities
10,845.26
93.19
10,752.07
11,537.79%
Total Liabilities
31,488.22
1,513.77
29,974.45
1,980.12%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
87.11
-87.11
-100.00%
Less: Accumulated Depreciation
0
61.63
-61.63
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
25.48
-25.48
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
16,604.68
10.64
16,594.04
155,959.02%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
17.16
-17.16
-100.00%
Total Non-Current Assets
31,488.22
510.66
30,977.56
6,066.18%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
680.24
-680.24
-100.00%
Sundry Debtors
0
80.22
-80.22
-100.00%
Cash and Bank
1,024.01
95.66
928.35
970.47%
Other Current Assets
1,385.92
1,003.11
382.81
38.16%
Short Term Loans and Advances
0
146.99
-146.99
-100.00%
Total Current Assets
1,385.92
1,003.11
382.81
38.16%
Net Current Assets (Including Current Investments)
-9,459.35
909.92
-10,369.27
-1,139.58%
Total Current Assets Excluding Current Investments
1,385.92
1,003.11
382.81
38.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
31,488.22
1,513.77
29,974.45
1,980.12%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16,933.55
643.56
16,289.99
2,531.23%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 27,371.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.93% vs 7.63% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,628.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.53% vs 13.31% in Dec 2023
Annual - Fixed Assets
Fixed Assets 0.00 Million
in Dec 2024Figures in Million
No Fixed Assets in the last few periods;
Annual - Investments
Investments 16,604.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.00% vs 8.99% in Dec 2023
Annual - Current Assets
Current Assets 1,385.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.96% vs 7.72% in Dec 2023






