Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
451.57
488.15
540.51
338.37
293.88
309.90
Shareholder's Funds
451.57
488.15
540.51
338.37
293.88
309.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
97.84
84.81
90.67
141.69
187.50
159.21
Secured Loans
97.84
84.81
90.67
141.69
187.50
159.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.95
8.12
9.53
8.16
2.25
1.86
Other Long Term Liabilities
126.06
123.07
146.27
73.63
104.49
127.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
68.75
63.53
73.42
25.33
52.49
67.55
Total Non-Current Liabilities
185.13
180.02
197.90
194.62
225.00
246.91
Current Liabilities
Trade Payables
59.95
67.33
83.98
68.44
51.62
63.41
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
68.75
63.53
73.42
25.33
52.49
67.55
Total Current Liabilities
193.04
156.18
189.52
151.41
172.58
165.59
Total Liabilities
829.74
824.36
927.93
684.40
691.46
722.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
827.33
739.66
782.89
684.32
645.37
641.00
Less: Accumulated Depreciation
462.30
378.36
383.64
353.13
310.51
283.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
365.03
361.30
399.25
331.18
334.86
357.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.62
8.36
11.20
4.37
3.66
2.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.17
0.41
0.49
0.56
0.57
0.29
Total Non-Current Assets
537.00
522.28
577.91
431.34
459.60
489.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
106.71
114.13
152.30
98.93
69.52
85.24
Sundry Debtors
73.43
82.23
98.50
85.50
71.55
74.71
Cash and Bank
77.06
82.18
78.57
51.76
61.28
43.48
Other Current Assets
287.33
297.31
344.97
249.60
223.64
227.03
Short Term Loans and Advances
30.14
18.77
15.61
13.42
21.30
23.61
Total Current Assets
292.74
302.08
350.01
253.05
231.87
233.14
Net Current Assets (Including Current Investments)
99.70
145.90
160.50
101.64
59.29
67.56
Total Current Assets Excluding Current Investments
292.74
302.08
350.01
253.05
231.87
233.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
829.74
824.36
927.93
684.40
691.46
722.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
97.84
84.81
90.67
141.69
187.50
159.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 3.69% vs 10.32% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 2.43% vs -15.86% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.03% vs -9.51% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -8.85% vs -25.36% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -3.09% vs -13.69% in Dec 2023
Compare Balance Sheet Results of Feintool International Holding AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
451.57
382.26
69.31
18.13%
Shareholder's Funds
451.57
382.26
69.31
18.13%
Minority Interest
0
10.08
-10.08
-100.00%
Long-Term Borrowings
97.84
304.44
-206.60
-67.86%
Secured Loans
97.84
304.44
-206.60
-67.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.95
-7.92
1.97
24.87%
Other Long Term Liabilities
126.06
22.12
103.94
469.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
68.75
9.16
59.59
650.55%
Total Non-Current Liabilities
185.13
227.21
-42.08
-18.52%
Current Liabilities
Trade Payables
59.95
55.95
4.00
7.15%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
68.75
9.16
59.59
650.55%
Total Current Liabilities
193.04
224.41
-31.37
-13.98%
Total Liabilities
829.74
843.96
-14.22
-1.68%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
827.33
331.28
496.05
149.74%
Less: Accumulated Depreciation
462.30
184.83
277.47
150.12%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
365.03
146.45
218.58
149.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7.62
1.60
6.02
376.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.17
7.18
-6.01
-83.70%
Total Non-Current Assets
537.00
238.05
298.95
125.58%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
106.71
354.18
-247.47
-69.87%
Sundry Debtors
73.43
171.59
-98.16
-57.21%
Cash and Bank
77.06
59.33
17.73
29.88%
Other Current Assets
287.33
590.08
-302.75
-51.31%
Short Term Loans and Advances
30.14
4.99
25.15
504.01%
Total Current Assets
292.74
605.90
-313.16
-51.69%
Net Current Assets (Including Current Investments)
99.70
381.50
-281.80
-73.87%
Total Current Assets Excluding Current Investments
292.74
605.90
-313.16
-51.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
829.74
843.96
-14.22
-1.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
97.84
304.44
-206.60
-67.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 59.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.69% vs 10.32% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 126.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.43% vs -15.86% in Dec 2023
Annual - Fixed Assets
Fixed Assets 365.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.03% vs -9.51% in Dec 2023
Annual - Investments
Investments 7.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.85% vs -25.36% in Dec 2023
Annual - Current Assets
Current Assets 292.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.09% vs -13.69% in Dec 2023






