Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
58.48
53.09
57.55
56.17
52.81
49.87
Shareholder's Funds
58.48
53.09
57.55
56.17
52.81
49.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
24.57
7.00
0.00
0.00
0.00
0.00
Secured Loans
24.57
7.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.89
1.55
1.69
1.60
1.42
1.21
Other Long Term Liabilities
9.86
8.75
7.91
7.19
6.91
7.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.70
6.75
6.12
5.49
5.40
6.18
Total Non-Current Liabilities
34.43
15.75
7.91
7.19
6.91
7.52
Current Liabilities
Trade Payables
1.55
2.40
4.17
2.99
3.43
1.36
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.70
6.75
6.12
5.49
5.40
6.18
Total Current Liabilities
20.73
12.65
4.86
4.87
3.81
3.80
Total Liabilities
122.26
89.54
77.36
75.23
70.05
66.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
195.69
182.25
170.64
162.82
156.71
151.13
Less: Accumulated Depreciation
126.57
122.60
118.94
116.42
112.58
108.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
69.11
59.65
51.70
46.40
44.13
42.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
71.66
64.55
53.87
47.16
47.76
43.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.13
8.56
2.47
1.96
1.90
2.14
Sundry Debtors
1.83
1.99
3.68
0.59
2.19
1.68
Cash and Bank
28.74
9.47
13.26
21.22
14.87
15.93
Other Current Assets
48.35
23.52
22.31
27.09
21.04
20.72
Short Term Loans and Advances
6.65
3.50
2.90
3.32
2.07
0.97
Total Current Assets
50.60
24.99
23.49
28.07
22.28
22.72
Net Current Assets (Including Current Investments)
29.86
12.33
18.62
23.20
18.48
18.92
Total Current Assets Excluding Current Investments
50.60
24.99
23.49
28.07
22.28
22.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
122.26
89.54
77.36
75.23
70.05
66.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
24.57
7.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 251.00% vs 0.00% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 12.69% vs 10.62% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 15.86% vs 15.38% in Dec 2022
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2023 is 102.48% vs 6.39% in Dec 2022
Compare Balance Sheet Results of Fernheizwerk Neukölln AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
58.48
159.72
-101.24
-63.39%
Shareholder's Funds
58.48
159.72
-101.24
-63.39%
Minority Interest
0
0.01
-0.01
-100.00%
Long-Term Borrowings
24.57
168.24
-143.67
-85.40%
Secured Loans
24.57
168.24
-143.67
-85.40%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.89
4.25
-2.36
-55.53%
Other Long Term Liabilities
9.86
40.18
-30.32
-75.46%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.70
6.51
1.19
18.28%
Total Non-Current Liabilities
34.43
189.11
-154.68
-81.79%
Current Liabilities
Trade Payables
1.55
3.67
-2.12
-57.77%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.70
6.51
1.19
18.28%
Total Current Liabilities
20.73
27.34
-6.61
-24.18%
Total Liabilities
122.26
376.17
-253.91
-67.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
195.69
491.65
-295.96
-60.20%
Less: Accumulated Depreciation
126.57
163.90
-37.33
-22.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
69.11
327.75
-258.64
-78.91%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.12
-0.12
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.20
-0.20
-100.00%
Total Non-Current Assets
71.66
331.65
-259.99
-78.39%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
11.13
0
11.13
0.00%
Sundry Debtors
1.83
4.14
-2.31
-55.80%
Cash and Bank
28.74
24.58
4.16
16.92%
Other Current Assets
48.35
44.25
4.10
9.27%
Short Term Loans and Advances
6.65
15.53
-8.88
-57.18%
Total Current Assets
50.60
44.53
6.07
13.63%
Net Current Assets (Including Current Investments)
29.86
17.19
12.67
73.71%
Total Current Assets Excluding Current Investments
50.60
44.53
6.07
13.63%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
122.26
376.17
-253.91
-67.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
24.57
168.24
-143.67
-85.40%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 24.57 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 251.00% vs 0.00% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.86 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 12.69% vs 10.62% in Dec 2022
Annual - Fixed Assets
Fixed Assets 69.11 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 15.86% vs 15.38% in Dec 2022
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 50.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 102.48% vs 6.39% in Dec 2022






