Ferroamp AB

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: SE0012229920
SEK
1.90
0.56 (41.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
175.00
251.58
160.70
152.06
115.14
30.60
Shareholder's Funds
175.00
251.58
160.70
152.06
115.14
30.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
52.28
5.10
0.17
2.44
0.77
6.72
Secured Loans
52.28
5.10
0.17
2.44
0.77
6.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
6.11
24.54
8.49
2.49
3.59
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.15
23.59
4.61
2.48
1.62
0.00
Total Non-Current Liabilities
22.25
29.00
8.49
2.66
4.06
5.05
Current Liabilities
Trade Payables
27.45
22.95
35.33
20.73
14.83
10.01
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.15
23.59
4.61
2.48
1.62
0.00
Total Current Liabilities
99.84
85.92
70.31
34.19
25.57
17.11
Total Liabilities
297.09
366.49
239.51
188.91
144.78
52.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
19.98
21.65
9.56
3.26
2.22
1.65
Less: Accumulated Depreciation
9.06
7.90
4.11
1.27
0.81
0.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10.92
13.75
5.46
2.00
1.40
1.18
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
10.00
0.00
0.05
0.05
0.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
119.11
137.19
80.43
42.48
19.17
12.58
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
117.93
130.93
41.97
18.82
16.30
11.18
Sundry Debtors
6.48
38.08
46.41
25.04
13.11
9.20
Cash and Bank
36.54
49.06
54.99
97.97
95.22
16.41
Other Current Assets
175.07
227.10
157.10
146.14
125.36
39.97
Short Term Loans and Advances
14.11
9.03
13.73
4.31
0.73
3.17
Total Current Assets
177.98
229.30
159.07
146.43
125.61
40.18
Net Current Assets (Including Current Investments)
78.14
143.38
88.76
112.24
100.03
23.07
Total Current Assets Excluding Current Investments
177.98
229.30
159.07
146.43
125.61
40.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
297.09
366.49
239.51
188.91
144.78
52.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
52.28
5.10
0.17
2.44
0.77
6.72
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 261.88% vs 0.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -75.10% vs 189.05% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -20.58% vs 151.83% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -22.38% vs 44.15% in Dec 2023

Compare Balance Sheet Results of Ferroamp AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
175.00
693.10
-518.10
-74.75%
Shareholder's Funds
175.00
693.10
-518.10
-74.75%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
52.28
406.00
-353.72
-87.12%
Secured Loans
52.28
406.00
-353.72
-87.12%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
64.60
-64.60
-100.00%
Other Long Term Liabilities
6.11
105.00
-98.89
-94.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.15
6.90
-2.75
-39.86%
Total Non-Current Liabilities
22.25
503.40
-481.15
-95.58%
Current Liabilities
Trade Payables
27.45
111.60
-84.15
-75.40%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.15
6.90
-2.75
-39.86%
Total Current Liabilities
99.84
223.00
-123.16
-55.23%
Total Liabilities
297.09
1,419.50
-1,122.41
-79.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
19.98
0
19.98
0.00%
Less: Accumulated Depreciation
9.06
0
9.06
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10.92
22.30
-11.38
-51.03%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
119.11
888.10
-768.99
-86.59%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
117.93
189.90
-71.97
-37.90%
Sundry Debtors
6.48
172.00
-165.52
-96.23%
Cash and Bank
36.54
141.80
-105.26
-74.23%
Other Current Assets
175.07
510.00
-334.93
-65.67%
Short Term Loans and Advances
14.11
6.30
7.81
123.97%
Total Current Assets
177.98
531.40
-353.42
-66.51%
Net Current Assets (Including Current Investments)
78.14
308.40
-230.26
-74.66%
Total Current Assets Excluding Current Investments
177.98
531.40
-353.42
-66.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
297.09
1,419.50
-1,122.41
-79.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
52.28
406.00
-353.72
-87.12%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 16.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 261.88% vs 0.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -75.10% vs 189.05% in Dec 2023

Annual - Fixed Assets
Fixed Assets 10.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.58% vs 151.83% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

Annual - Current Assets
Current Assets 177.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -22.38% vs 44.15% in Dec 2023