First-corporation Inc.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3802210009
JPY
1,025.00
21 (2.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'25
May'24
May'23
May'22
May'21
May'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,760.90
8,468.08
7,922.92
6,929.96
6,282.11
6,084.62
Shareholder's Funds
9,760.90
8,468.08
7,922.92
6,929.96
6,282.11
6,084.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4,717.01
5,096.34
3,941.00
2,956.00
4,605.00
6,536.27
Secured Loans
4,717.01
5,096.34
3,941.00
2,956.00
4,605.00
6,536.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-223.82
-336.09
-260.24
-180.06
-118.80
-64.95
Other Long Term Liabilities
350.18
237.18
278.14
178.07
132.57
94.53
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
305.91
208.30
253.22
162.52
125.54
91.80
Total Non-Current Liabilities
3,542.95
2,391.62
3,273.59
3,024.07
3,807.57
3,429.53
Current Liabilities
Trade Payables
7,600.66
7,817.46
7,707.50
5,974.32
5,036.31
4,260.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
305.91
208.30
253.22
162.52
125.54
91.80
Total Current Liabilities
11,596.12
12,863.15
10,275.82
7,861.34
7,340.88
8,427.15
Total Liabilities
24,899.98
23,722.84
21,472.33
17,815.36
17,430.56
17,941.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
192.97
166.61
179.63
57.12
50.48
55.05
Less: Accumulated Depreciation
33.13
29.94
29.00
20.85
31.85
30.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
159.84
136.67
150.62
36.27
18.64
24.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
32.03
32.03
32.03
2.06
39.06
2.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
250.66
203.50
167.22
126.78
65.46
72.34
Total Non-Current Assets
691.92
727.84
634.09
376.07
277.15
173.18
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11,048.99
11,125.17
9,119.68
6,797.09
7,540.54
8,094.03
Sundry Debtors
7,205.06
7,064.64
6,278.54
5,526.38
4,956.49
5,098.57
Cash and Bank
5,400.03
4,117.60
5,062.51
4,922.42
4,276.42
4,091.15
Other Current Assets
23,654.09
22,307.42
20,460.73
17,294.81
16,819.98
17,329.69
Short Term Loans and Advances
0.00
0.00
0.00
48.92
46.53
45.93
Total Current Assets
24,208.07
22,995.00
20,838.24
17,439.29
17,153.40
17,768.13
Net Current Assets (Including Current Investments)
12,611.94
10,131.86
10,562.42
9,577.96
9,812.52
9,340.97
Total Current Assets Excluding Current Investments
24,208.07
22,995.00
20,838.24
17,439.29
17,153.40
17,768.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
24,899.98
23,722.84
21,472.33
17,815.36
17,430.56
17,941.31
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,717.01
5,096.34
3,941.00
2,956.00
4,605.00
6,536.27
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of First-corporation Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,760.90
1,171.32
8,589.58
733.32%
Shareholder's Funds
9,760.90
1,171.32
8,589.58
733.32%
Minority Interest
0
340.20
-340.20
-100.00%
Long-Term Borrowings
4,717.01
11,690.54
-6,973.53
-59.65%
Secured Loans
4,717.01
11,690.54
-6,973.53
-59.65%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-223.82
1,432.95
-1,656.77
-115.62%
Other Long Term Liabilities
350.18
10,829.02
-10,478.84
-96.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
305.91
5.37
300.54
5,596.65%
Total Non-Current Liabilities
3,542.95
10,837.52
-7,294.57
-67.31%
Current Liabilities
Trade Payables
7,600.66
58.51
7,542.15
12,890.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
305.91
5.37
300.54
5,596.65%
Total Current Liabilities
11,596.12
34,453.23
-22,857.11
-66.34%
Total Liabilities
24,899.98
46,802.27
-21,902.29
-46.80%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
192.97
10,347.97
-10,155.00
-98.14%
Less: Accumulated Depreciation
33.13
419.12
-385.99
-92.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
159.84
9,928.85
-9,769.01
-98.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
32.03
666.51
-634.48
-95.19%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
250.66
388.53
-137.87
-35.49%
Total Non-Current Assets
691.92
11,170.75
-10,478.83
-93.81%
Current Assets Loans & Advances
Current Investments
0
24.00
-24.00
-100.00%
Inventories
11,048.99
24,491.46
-13,442.47
-54.89%
Sundry Debtors
7,205.06
1.53
7,203.53
470,818.95%
Cash and Bank
5,400.03
2,754.56
2,645.47
96.04%
Other Current Assets
23,654.09
34,290.87
-10,636.78
-31.02%
Short Term Loans and Advances
0
7,019.32
-7,019.32
-100.00%
Total Current Assets
24,208.07
35,631.52
-11,423.45
-32.06%
Net Current Assets (Including Current Investments)
12,611.94
1,178.28
11,433.66
970.37%
Total Current Assets Excluding Current Investments
24,208.07
35,631.52
-11,423.45
-32.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
24,899.98
46,802.27
-21,902.29
-46.80%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,717.01
11,690.54
-6,973.53
-59.65%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period