down arrow

First Majestic Silver Corp.

  • Market Cap: Mid Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CA32076V1031
CAD
20.98
-1.21 (-5.45%)

Dec 04

TSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,943.11
1,790.82
1,912.24
1,782.27
1,083.20
858.86
Shareholder's Funds
1,943.11
1,790.82
1,912.24
1,782.27
1,083.20
858.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
324.60
312.75
303.76
243.86
201.38
211.03
Secured Loans
324.60
312.75
303.76
243.86
201.38
211.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
48.49
-12.81
88.62
96.73
-26.65
16.57
Other Long Term Liabilities
396.59
368.04
435.62
454.85
183.36
160.97
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
228.77
199.85
201.91
194.03
65.57
52.55
Total Non-Current Liabilities
696.68
656.79
719.90
683.61
363.92
361.51
Current Liabilities
Trade Payables
50.91
42.01
55.26
52.83
39.83
31.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
228.77
199.85
201.91
194.03
65.57
52.55
Total Current Liabilities
207.54
158.41
226.82
218.30
129.47
93.18
Total Liabilities
2,847.33
2,606.02
2,858.96
2,684.18
1,576.60
1,313.55
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,945.60
2,636.66
2,751.50
2,309.45
1,476.30
1,408.96
Less: Accumulated Depreciation
878.84
747.88
666.09
687.43
629.42
610.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,066.77
1,888.78
2,085.41
1,622.02
846.87
798.83
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
159.74
165.58
169.63
145.28
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.69
27.14
24.87
14.55
37.64
8.78
Total Non-Current Assets
2,316.89
2,198.50
2,357.23
2,182.45
1,122.99
998.46
Current Assets Loans & Advances
Current Investments
71.60
82.25
46.78
33.46
46.27
8.44
Inventories
89.92
83.98
87.75
76.56
41.42
39.57
Sundry Debtors
17.69
13.32
11.65
9.76
5.44
5.57
Cash and Bank
290.78
165.59
205.19
316.41
303.95
219.16
Other Current Assets
518.69
396.02
395.57
494.97
450.13
311.17
Short Term Loans and Advances
48.70
50.88
44.20
58.78
53.05
38.43
Total Current Assets
530.44
407.52
501.72
501.73
453.60
315.08
Net Current Assets (Including Current Investments)
322.90
249.11
274.91
283.43
324.13
221.91
Total Current Assets Excluding Current Investments
530.44
407.52
501.72
501.73
453.60
315.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,847.33
2,606.02
2,858.96
2,684.18
1,576.60
1,313.55
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
324.60
312.75
303.76
243.86
201.38
211.03
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 3.93% vs 1.57% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 7.76% vs -15.51% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 9.42% vs -9.43% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -3.53% vs -2.39% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 30.16% vs -18.78% in Dec 2023

Compare Balance Sheet Results of First Majestic Silver Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,943.11
5,604.08
-3,660.97
-65.33%
Shareholder's Funds
1,943.11
5,604.08
-3,660.97
-65.33%
Minority Interest
0
-11.71
11.71
100.00%
Long-Term Borrowings
324.60
1,323.31
-998.71
-75.47%
Secured Loans
324.60
1,323.31
-998.71
-75.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
48.49
597.50
-549.01
-91.88%
Other Long Term Liabilities
396.59
891.03
-494.44
-55.49%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
228.77
199.67
29.10
14.57%
Total Non-Current Liabilities
696.68
2,207.60
-1,510.92
-68.44%
Current Liabilities
Trade Payables
50.91
161.92
-111.01
-68.56%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
228.77
199.67
29.10
14.57%
Total Current Liabilities
207.54
592.79
-385.25
-64.99%
Total Liabilities
2,847.33
8,392.75
-5,545.42
-66.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,945.60
11,590.79
-8,645.19
-74.59%
Less: Accumulated Depreciation
878.84
5,667.16
-4,788.32
-84.49%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,066.77
5,923.63
-3,856.86
-65.11%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
159.74
3.13
156.61
5,003.51%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
23.69
173.19
-149.50
-86.32%
Total Non-Current Assets
2,316.89
6,347.43
-4,030.54
-63.50%
Current Assets Loans & Advances
Current Investments
71.60
0
71.60
0.00%
Inventories
89.92
401.25
-311.33
-77.59%
Sundry Debtors
17.69
83.17
-65.48
-78.73%
Cash and Bank
290.78
1,232.25
-941.47
-76.40%
Other Current Assets
518.69
1,791.62
-1,272.93
-71.05%
Short Term Loans and Advances
48.70
74.95
-26.25
-35.02%
Total Current Assets
530.44
2,045.32
-1,514.88
-74.07%
Net Current Assets (Including Current Investments)
322.90
1,452.53
-1,129.63
-77.77%
Total Current Assets Excluding Current Investments
530.44
2,045.32
-1,514.88
-74.07%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,847.33
8,392.75
-5,545.42
-66.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
324.60
1,323.31
-998.71
-75.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 300.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.93% vs 1.57% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 396.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.76% vs -15.51% in Dec 2023

Annual - Fixed Assets
Fixed Assets 2,066.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.42% vs -9.43% in Dec 2023

Annual - Investments
Investments 159.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.53% vs -2.39% in Dec 2023

Annual - Current Assets
Current Assets 530.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.16% vs -18.78% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."