Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16,494.72
13,511.69
14,770.31
12,654.24
11,299.11
12,254.29
Shareholder's Funds
16,494.72
13,511.69
14,770.31
12,654.24
11,299.11
12,254.29
Minority Interest
622.74
700.18
1,810.21
1,864.41
1,485.48
1,571.66
Long-Term Borrowings
10,868.48
11,524.56
11,717.61
11,661.40
12,351.43
13,023.26
Secured Loans
10,868.48
11,524.56
11,717.61
11,661.40
12,351.43
13,023.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,376.36
1,086.53
940.34
785.68
564.38
789.72
Other Long Term Liabilities
5229.3
4228.75
4124.47
4028.19
3805.44
3872.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
849.98
849.18
747.93
919.57
1,039.58
0.00
Total Non-Current Liabilities
15,331.21
14,469.00
15,046.72
15,281.59
14,989.88
14,993.02
Current Liabilities
Trade Payables
796.76
1,095.76
1,044.67
908.20
970.79
826.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
849.98
849.18
747.93
919.57
1,039.58
0.00
Total Current Liabilities
2,222.02
2,646.43
2,354.90
2,119.57
3,102.19
3,271.70
Total Liabilities
34,670.69
31,327.30
33,982.15
31,919.80
30,876.66
32,090.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
43,702.58
38,487.30
39,048.30
35,289.88
34,459.15
34,260.14
Less: Accumulated Depreciation
16,099.21
13,983.75
13,232.44
10,932.56
9,656.92
8,361.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27,603.37
24,503.54
25,815.86
24,357.32
24,802.23
25,898.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
871.55
895.33
910.53
1,658.52
1,188.64
798.80
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,156.31
988.95
1,064.99
406.73
430.61
998.50
Total Non-Current Assets
30,044.00
26,766.26
28,333.36
26,951.83
26,917.07
28,003.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,234.96
2,100.53
1,975.52
1,659.78
1,698.24
1,772.66
Sundry Debtors
300.58
358.66
665.28
588.63
742.74
478.50
Cash and Bank
1,212.40
1,525.62
2,287.16
2,348.20
1,210.30
1,475.70
Other Current Assets
4,179.41
4,398.85
5,468.58
4,793.65
3,847.48
3,912.29
Short Term Loans and Advances
431.46
414.04
540.63
197.05
196.20
185.44
Total Current Assets
4,626.69
4,561.04
5,648.79
4,967.97
3,959.59
4,087.36
Net Current Assets (Including Current Investments)
2,404.67
1,914.61
3,293.88
2,848.40
857.40
815.66
Total Current Assets Excluding Current Investments
4,626.69
4,561.04
5,648.79
4,967.97
3,959.59
4,087.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
34,670.69
31,327.30
33,982.15
31,919.80
30,876.66
32,090.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
10,868.48
11,524.56
11,717.61
11,661.40
12,351.43
13,023.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -1.35% vs -6.24% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 23.66% vs 2.53% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 12.65% vs -5.08% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -2.66% vs -1.67% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.44% vs -19.26% in Dec 2023
Compare Balance Sheet Results of First Quantum Minerals Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16,494.72
6,364.31
10,130.41
159.18%
Shareholder's Funds
16,494.72
6,364.31
10,130.41
159.18%
Minority Interest
622.74
0.03
622.71
2,075,700.00%
Long-Term Borrowings
10,868.48
1,283.42
9,585.06
746.84%
Secured Loans
10,868.48
1,283.42
9,585.06
746.84%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,376.36
-843.13
2,219.49
263.24%
Other Long Term Liabilities
5,229.30
1,361.33
3,867.97
284.13%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
849.98
997.83
-147.85
-14.82%
Total Non-Current Liabilities
15,331.21
2,356.91
12,974.30
550.48%
Current Liabilities
Trade Payables
796.76
129.83
666.93
513.69%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
849.98
997.83
-147.85
-14.82%
Total Current Liabilities
2,222.02
1,185.76
1,036.26
87.39%
Total Liabilities
34,670.69
9,907.01
24,763.68
249.96%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
43,702.58
9,740.68
33,961.90
348.66%
Less: Accumulated Depreciation
16,099.21
6,454.16
9,645.05
149.44%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
27,603.37
3,286.51
24,316.86
739.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
871.55
3,218.49
-2,346.94
-72.92%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,156.31
595.86
560.45
94.06%
Total Non-Current Assets
30,044.00
7,983.82
22,060.18
276.31%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,234.96
826.86
1,408.10
170.29%
Sundry Debtors
300.58
309.57
-8.99
-2.90%
Cash and Bank
1,212.40
600.46
611.94
101.91%
Other Current Assets
4,179.41
1,776.70
2,402.71
135.23%
Short Term Loans and Advances
431.46
39.81
391.65
983.80%
Total Current Assets
4,626.69
1,923.19
2,703.50
140.57%
Net Current Assets (Including Current Investments)
2,404.67
737.43
1,667.24
226.09%
Total Current Assets Excluding Current Investments
4,626.69
1,923.19
2,703.50
140.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
34,670.69
9,907.01
24,763.68
249.96%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
10,868.48
1,283.42
9,585.06
746.84%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 10,101.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.35% vs -6.24% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,229.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.66% vs 2.53% in Dec 2023
Annual - Fixed Assets
Fixed Assets 27,603.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.65% vs -5.08% in Dec 2023
Annual - Investments
Investments 871.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.66% vs -1.67% in Dec 2023
Annual - Current Assets
Current Assets 4,626.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.44% vs -19.26% in Dec 2023






